DOLLAR GENER.CORP.DL-,875/ US2566771059 /
15/11/2024 14:43:37 | Chg. +1.0700 | Volume | Bid21:59:56 | Ask21:59:56 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
73.3700EUR | +1.48% | 34 Turnover: 2,494.5800 |
-Bid Size: - | -Ask Size: - | 15.85 bill.EUR | - | - |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,970.8060 | 3,278.3590 | 3,899.9970 | 4,346.1270 | 5,236.3090 | ||||||
Intangible Assets | 1,200.2170 | 1,200.0060 | 1,199.8700 | 1,199.7500 | 1,199.7000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 8,541.0180 | 17,647.2160 | 18,948.4050 | 20,023.5280 | 21,502.3580 | ||||||
Inventories | 4,097.0040 | 4,676.8480 | 5,247.4770 | 5,614.3250 | 6,760.7330 | ||||||
Accounts Receivable | 57.8040 | 76.5370 | 90.7600 | 97.3940 | 135.7750 | ||||||
Cash and Cash Equivalents | 235.4870 | 240.3200 | 1,376.5770 | 344.8290 | 381.5760 | ||||||
Current Assets | 4,663.0200 | 5,177.8680 | 6,914.2190 | 6,303.8430 | 7,581.0090 | ||||||
Total Assets | 13,204.0380 | 22,825.0840 | 25,862.6240 | 26,327.3710 | 29,083.3670 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,385.4690 | 2,860.6820 | 3,614.0890 | 3,738.6040 | 3,552.9910 | ||||||
Long-term debt | 2,862.7400 | 2,911.4380 | 4,130.9750 | 4,172.0680 | 7,009.3990 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 515.7000 | 609.7000 | 675.2000 | 710.5000 | 825.3000 | ||||||
Liabilities | 6,786.6450 | 16,122.5840 | 19,201.3860 | 20,065.3850 | 23,541.5950 | ||||||
Share Capital | 227.0720 | 220.4440 | 210.6870 | 201.2650 | 191.7180 | ||||||
Total Equity | 6,417.3930 | 6,702.5000 | 6,661.2380 | 6,261.9860 | 5,541.7720 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 13,204.0380 | 22,825.0840 | 25,862.6240 | 26,327.3710 | 29,083.3670 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 25,625.0430 | 27,753.9730 | 33,746.8390 | 34,220.4490 | 37,844.8630 | ||||||
Depreciation (total) | 454.1340 | 504.8040 | 574.2370 | 641.3160 | 724.8770 | ||||||
Operating Result | 2,116.3060 | 2,302.3040 | 3,554.7650 | 3,220.6750 | 3,328.3020 | ||||||
Interest Income | -99.8710 | -100.5740 | -150.3850 | -157.5260 | -211.2730 | ||||||
Income Before Taxes | 2,015.4160 | 2,201.7300 | 3,404.3800 | 3,063.1490 | 3,116.6140 | ||||||
Income Taxes | 425.9440 | 489.1750 | 749.3300 | 663.9170 | 700.6250 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 1,589.4720 | 1,712.5550 | 2,655.0500 | 2,399.2320 | 2,415.9890 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,143.5500 | 2,237.9980 | 3,876.1590 | 2,865.8110 | 1,984.5550 | ||||||
Cash Flow from Investing Activities | -731.6030 | -782.4850 | -1,024.9100 | -1,065.5570 | -1,555.3460 | ||||||
Cash Flow from Financing | -1,443.9010 | -1,450.6800 | -1,714.9920 | -2,832.0020 | -392.4620 | ||||||
Decrease / Increase in Cash | -31.9540 | 4.8330 | 1,136.2570 | -1,031.7480 | 36.7470 | ||||||
Employees | 129,000 | 135,000 | 143,000 | 158,000 | 163,000 |