DO + CO AG/ AT0000818802 /
8/16/2024 8:00:15 AM | Chg. +1.40 | Volume | Bid8:00:16 PM | Ask8:00:16 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
148.40EUR | +0.95% | 0 Turnover: 0.00 |
146.60Bid Size: 1 | 148.20Ask Size: 1 | 1.62 bill.EUR | - | 23.62 |
Assets
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 449.2000 | 384.8000 | 367.7000 | 393.0100 | 499.4800 | ||||||
Intangible Assets | 37 | 28.4000 | 26.5000 | 24.7000 | 23.1100 | ||||||
Long-Term Investments | 53.9000 | 44 | 19.7000 | 25.4400 | 6.4100 | ||||||
Fixed Assets | - | - | - | 485.9400 | 587.7300 | ||||||
Inventories | 34.8000 | 22.4000 | 26.5000 | 45.3000 | 47.8800 | ||||||
Accounts Receivable | 97.2000 | 44.3000 | 92.4000 | 165.8600 | 229.5800 | ||||||
Cash and Cash Equivalents | 300.9000 | 207.6000 | 207.6000 | 235.1600 | 276.7100 | ||||||
Current Assets | 535.9000 | 380 | 414.5000 | 523.0600 | 604.2600 | ||||||
Total Assets | 1,089.8000 | 858 | 869 | 1,009 | 1,191.9800 |
Liabilities
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 100.6000 | 49.5000 | 101.4000 | 132.2400 | 184.1100 | ||||||
Long-term debt | 470.9000 | 499.8000 | 487.9000 | 468.0700 | 195.9200 | ||||||
Liabilities to Banks | 683.1000 | 547.6000 | 545.5000 | - | - | ||||||
Provisions | 50.3000 | 43.1000 | 46.7000 | 62.3500 | 70.2800 | ||||||
Liabilities | 883.5000 | 698.4000 | 733 | 810.8200 | 865.4700 | ||||||
Share Capital | 19.4900 | 19.4900 | 19.4900 | - | - | ||||||
Total Equity | 206.3000 | 159.6000 | 136 | 198.1800 | 296.7200 | ||||||
Minority Interests | 44.1000 | 33 | 21.9000 | 27.2000 | 29.7900 | ||||||
Total liabilities equity | 1,089.8000 | 858 | 869 | 1,009 | 1,191.9800 |
Income Statement
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 935.4000 | 253.5000 | 705.2000 | 1,419.3500 | 1,819.4500 | ||||||
Depreciation (total) | 72 | 72.4000 | 53.9000 | 57.6300 | 66.3300 | ||||||
Operating Result | -1.9000 | -27.3000 | 42.4000 | 85.7100 | 135.7900 | ||||||
Interest Income | - | - | - | -16.7800 | -17.0600 | ||||||
Income Before Taxes | -16.4000 | -45.4000 | 24 | 49.3000 | 103.0900 | ||||||
Income Taxes | -.8000 | -10.7000 | 10.1000 | 13.4600 | 29.2600 | ||||||
Minority Interests Profit | -9.3000 | -.9000 | -2.9000 | 2.1900 | 7.6100 | ||||||
Net Income | -24.9000 | -35.5000 | 11 | 33.6400 | 66.2200 |
Per Share
Cash Flow
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 102.7000 | 27.5000 | 66.5000 | 114.1200 | 179.6900 | ||||||
Cash Flow from Investing Activities | -115 | -19.9000 | -13.8000 | -31.9200 | -63.4200 | ||||||
Cash Flow from Financing | 245.6000 | -95.3000 | -49.4000 | -51.5900 | -62.8900 | ||||||
Decrease / Increase in Cash | 233.3000 | -87.7000 | 3.3000 | - | - | ||||||
Employees | 10,726 | 7,988 | 8,460 | 11,411 | 13,346 |