DMG MORI AG O.N./ DE0005878003 /
8/5/2024 8:16:02 AM | Chg. -0.200 | Volume | Bid7:43:59 PM | Ask7:43:59 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
43.500EUR | -0.46% | 0 Turnover: 0.000 |
43.400Bid Size: 60 | 44.300Ask Size: 60 | 3.45 bill.EUR | 2.67% | 40.93 |
Assets
2009 - in mill. EUR |
2010 - in mill. EUR |
2011 - in mill. EUR |
2012 - in mill. EUR |
2013 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 197.4000 | 201.8000 | 218 | 263.2000 | 317.3000 | ||||||
Intangible Assets | 100.1000 | 31.3000 | 49.3000 | 65.1000 | 71.3000 | ||||||
Long-Term Investments | 28.5000 | 50.8000 | 53.6000 | 52.9000 | 46.1000 | ||||||
Fixed Assets | 343.2000 | 377.2000 | 422 | 515 | 737.4000 | ||||||
Inventories | 391.2000 | 410.3000 | 452 | 486.3000 | 483.8000 | ||||||
Accounts Receivable | 238.8000 | 304.3000 | 208.9000 | 228.1000 | 199.9000 | ||||||
Cash and Cash Equivalents | 84.4000 | 111.7000 | 105.2000 | 173.3000 | 371.1000 | ||||||
Current Assets | 774.1000 | 939 | 908.5000 | 1,056.1000 | 1,224.4000 | ||||||
Total Assets | 1,152.7000 | 1,357.5000 | 1,371.8000 | 1,615.3000 | 2,010 |
Liabilities
2009 - in mill. EUR |
2010 - in mill. EUR |
2011 - in mill. EUR |
2012 - in mill. EUR |
2013 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 141.1000 | 264.4000 | 267.5000 | 329.4000 | 331.8000 | ||||||
Long-term debt | 237.3000 | 220.2000 | 14.5000 | 3.2000 | 2 | ||||||
Liabilities to Banks | 329.3000 | 320.3000 | 34 | 12.3000 | 14.7000 | ||||||
Provisions | 164.5000 | 158 | 182.8000 | 224.6000 | 226.9000 | ||||||
Liabilities | 771.8000 | 944.6000 | 716.7000 | 827.4000 | 845.6000 | ||||||
Share Capital | 118.5000 | 118.5000 | 151.7000 | 151.7000 | 200.2000 | ||||||
Total Equity | 380.8000 | 412.9000 | 655.2000 | 787.9000 | 1,164.4000 | ||||||
Minority Interests | -.2000 | 6.6000 | 12.1000 | 84.6000 | 94.4000 | ||||||
Total liabilities equity | 1,152.7000 | 1,357.5000 | 1,371.8000 | 1,615.3000 | 2,010 |
Income Statement
2009 - in mill. EUR |
2010 - in mill. EUR |
2011 - in mill. EUR |
2012 - in mill. EUR |
2013 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,181.2000 | 1,376.8000 | 1,687.7000 | 2,037.4000 | 2,054.2000 | ||||||
Depreciation (total) | 29.1000 | 29.5000 | 33.6000 | 40.9000 | 46.3000 | ||||||
Operating Result | 31.8000 | 45 | 112.5000 | 132.9000 | 147.6000 | ||||||
Interest Income | -24.7000 | -38.4000 | -46.1000 | -15.2000 | -14.8000 | ||||||
Income Before Taxes | 7.1000 | 6.5000 | 66.9000 | 120.1000 | 135 | ||||||
Income Taxes | 2.4000 | 2.2000 | 21.4000 | 37.7000 | 41.8000 | ||||||
Minority Interests Profit | 0.0000 | -.1000 | 1.3000 | -5.1000 | -8.1000 | ||||||
Net Income | 4.7000 | 4.2000 | 46.8000 | 77.3000 | 85.1000 |
Per Share
Cash Flow
2009 - in mill. EUR |
2010 - in mill. EUR |
2011 - in mill. EUR |
2012 - in mill. EUR |
2013 - in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -75.2000 | 74.6000 | 161 | 168.7000 | 171 | ||||||
Cash Flow from Investing Activities | -56.5000 | -40.4000 | -80.7000 | -63 | -160.1000 | ||||||
Cash Flow from Financing | -42.3000 | -8.3000 | -86.7000 | -39.2000 | 189.5000 | ||||||
Decrease / Increase in Cash | -174 | 25.9000 | -6.3000 | 66.6000 | 200.5000 | ||||||
Employees | 5,450 | 5,445 | 6,032 | 6,496 | 6,722 |