11/14/2024  3:30:38 PM Chg. - Volume Bid10:34:36 AM Ask10:34:36 AM Market Capitalization Dividend Y. P/E Ratio
106.40EUR - 0
Turnover: -
104.20Bid Size: 88 105.40Ask Size: 88 5.85 bill.EUR 1.10% 36.43

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  128.4000   140.5000   276.1970   268.4480   256.2860
Intangible Assets
  205.6000   202   1,153.7380   1,168.7110   1,125.6050
Long-Term Investments
  .0300   .0300   .0300   .0300   .0260
Fixed Assets
  532.8000   532.5000   2,272.8610   2,333.8740   2,228.7470
Inventories
  171.1000   191.2000   298.0490   306.5030   315.5000
Accounts Receivable
  132.5000   165.7000   217.5880   220.0350   198.5600
Cash and Cash Equivalents
  157.6000   339.9000   403.0200   241.7760   280.3140
Current Assets
  530.8000   713.9000   958.2910   1,028.9400   982.6920
Total Assets
  1,063.6000   1,246.4000   3,231.1520   3,408.0820   3,211.4390

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  55.7000   65.5000   84.7730   104.2040   100.7060
Long-term debt
  24.5000   30.5000   1,294.7470   1,231.9650   1,083.0050
Liabilities to Banks
  29.3000   34.7000   -   -   -
Provisions
  7.1000   10.1000   185.3370   229.3100   227.2960
Liabilities
  214.9000   290.1000   1,863.2130   1,888.3320   1,673.4710
Share Capital
  55.9000   55.9000   -   -   -
Total Equity
  848.6000   954.7000   1,366.3770   1,518.9890   1,538.6110
Minority Interests
  0.0000   1.6410   1.5620   .7610   -.6430
Total liabilities equity
  1,063.6000   1,246.4000   3,231.1520   3,408.0820   3,211.4390

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  706.3000   881.3000   1,237.6540   1,361.1380   1,148.2100
Depreciation (total)
  -   -   -   -   -
Operating Result
  217.9000   324.2000   419.4990   351.2600   216.2610
Interest Income
  -   -   -   -   -15.0450
Income Before Taxes
  216.3000   321.4000   399.3350   325.9400   201.2160
Income Taxes
  -40.6000   -73.1000   88.6030   85.8300   42.7080
Minority Interests Profit
  0.0000   -.4000   .2360   .8000   1.3410
Net Income
  175.7000   247.9000   310.9680   240.9070   159.8490

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.2100   4.5300   5.4400   4.1600   2.8700
Dividend per Share
  0.9000   0.9500   1.0000   1.0500   1.1500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  232.7000   304.6000   400.6640   389.3410   311.6630
Cash Flow from Investing Activities
  -59.1000   -73   -110.4360   -231.9520   -29.1020
Cash Flow from Financing
  -89.5000   -40.9000   1,256.4860   -333.0430   -235.9610
Decrease / Increase in Cash
  84.4000   182.3000   -   -   -
Employees
  1,939   2,066   3,358   3,388   3,233