11/13/2024  3:43:45 PM Chg. -0.09 Volume Bid3:43:49 PM Ask3:43:49 PM Market Capitalization Dividend Y. P/E Ratio
38.26USD -0.23% 11,859
Turnover: 453,831.61
38.24Bid Size: 100 39.65Ask Size: 100 25.19 bill.USD 7.49% 6.54

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  28,447   36,296   19,068   16,190   21,171
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   44,139   25,506   22,141   25,450
Inventories
  0.0000   -   -   -   -
Accounts Receivable
  1,520   1,959   1,105   1,356   1,670
Cash and Cash Equivalents
  6,066   1,480   2,310   1,959   2,673
Current Assets
  8,005   6,498   4,026   3,772   4,791
Total Assets
  42,877   50,637   29,532   25,913   30,241

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,229   1,400   906   642   819
Long-term debt
  -   9,830   12,137   10,154   10,291
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,793   6,974   888   648   835
Liabilities
  22,378   24,296   18,543   15,538   16,137
Share Capital
  -   41   42   52   53
Total Equity
  20,499   26,341   10,989   10,375   14,104
Minority Interests
  0.0000   4,802   3,940   4,448   4,850
Total liabilities equity
  42,877   50,637   29,532   25,913   30,241

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  10,397   19,566   13,145   12,197   13,949
Depreciation (total)
  -   3,319   3,129   1,792   2,074
Operating Result
  621   4,698   -20,727   -2,895   -
Interest Income
  -417   536   523   911   498
Income Before Taxes
  149   4,059   -21,268   -3,877   896
Income Taxes
  169   2,368   -6,065   -173   -182
Minority Interests Profit
  0.0000   84   -749   -402   180
Net Income
  -20   1,607   -14,454   -3,302   898

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.0600   3.9300   -35.5500   -6.5200   1.7100
Dividend per Share
  0.8600   0.9400   0.9600   0.4200   0.2400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,436   5,981   5,383   1,746   2,909
Cash Flow from Investing Activities
  -3,999   -8,184   -6,324   -872   -2,210
Cash Flow from Financing
  20   -2,354   1,848   -1,164   9
Decrease / Increase in Cash
  1,429   -4,586   830   -351   714
Employees
  5,900   6,600   6,600   5,000   4,900