12/11/2024  21:59:56 Chg. -0.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.35USD -1.59% 386,302
Turnover: 14.94 mill.
-Bid Size: - -Ask Size: - 25.19 bill.USD 7.49% 6.54

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  16,190   21,171   13,935   8,593   5,393
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  22,141   25,450   15,129   9,866   6,652
Inventories
  -   -   -   -   -
Accounts Receivable
  1,356   1,670   885   832   601
Cash and Cash Equivalents
  1,959   2,673   2,414   1,464   2,047
Current Assets
  3,772   4,791   4,437   3,851   3,260
Total Assets
  25,913   30,241   19,566   13,717   9,912

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  642   819   662   428   242
Long-term debt
  10,154   10,291   5,785   4,294   4,298
Liabilities to Banks
  -   -   -   -   -
Provisions
  648   835   877   341   -
Liabilities
  15,538   16,137   10,380   7,797   6,893
Share Capital
  52   53   45   38   38
Total Equity
  10,375   14,104   9,186   5,920   3,019
Minority Interests
  4,448   4,850   0.0000   118   134
Total liabilities equity
  25,913   30,241   19,566   13,717   9,912

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  12,197   13,949   10,734   6,220   4,828
Depreciation (total)
  1,792   2,074   1,658   1,497   1,300
Operating Result
  -2,895   -   -   -   -
Interest Income
  911   498   594   250   270
Income Before Taxes
  -3,877   896   920   -109   -3,090
Income Taxes
  -173   -182   156   -30   -547
Minority Interests Profit
  -402   180   160   2   9
Net Income
  -3,302   898   3,064   -355   -2,680

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -6.5200   1.7100   6.1400   -0.8900   -7.1200
Dividend per Share
  0.4200   0.2400   0.3000   0.3500   0.6800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,746   2,909   2,228   2,043   1,464
Cash Flow from Investing Activities
  -872   -2,210   -1,493   -1,551   -1,127
Cash Flow from Financing
  -1,164   9   -4,386   -2,061   -306
Decrease / Increase in Cash
  -351   714   -238   -602   393
Employees
  5,000   4,900   2,900   1,800   1,400