14/11/2024  22:59:50 Chg. +0.430 Volume Bid22:59:50 Ask22:59:50 Market Capitalization Dividend Y. P/E Ratio
37.170EUR +1.17% -
Turnover: -
37.170Bid Size: - 37.530Ask Size: - 24.49 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  24,774   27,316   28,447   36,296   19,068
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   44,139   25,506
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  1,379   1,245   1,520   1,959   1,105
Cash and Cash Equivalents
  5,555   4,637   6,066   1,480   2,310
Current Assets
  9,305   8,971   8,005   6,498   4,026
Total Assets
  41,117   43,326   42,877   50,637   29,532

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,471   1,451   1,229   1,400   906
Long-term debt
  -   -   -   9,830   12,137
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,763   4,693   4,793   6,974   888
Liabilities
  19,687   22,048   22,378   24,296   18,543
Share Capital
  -   -   -   41   42
Total Equity
  21,430   21,278   20,499   26,341   10,989
Minority Interests
  0.0000   0.0000   0.0000   4,802   3,940
Total liabilities equity
  41,117   43,326   42,877   50,637   29,532

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  11,454   9,502   10,397   19,566   13,145
Depreciation (total)
  -   -   -   3,319   3,129
Operating Result
  4,642   89   621   4,698   -20,727
Interest Income
  -352   -406   -417   536   523
Income Before Taxes
  4,290   -317   149   4,059   -21,268
Income Taxes
  2,156   -132   169   2,368   -6,065
Minority Interests Profit
  0.0000   0.0000   0.0000   84   -749
Net Income
  4,704   -206   -20   1,607   -14,454

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  11.2900   -0.5200   -0.0600   3.9300   -35.5500
Dividend per Share
  0.6700   0.8000   0.8600   0.9400   0.9600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,224   4,956   5,436   5,981   5,383
Cash Flow from Investing Activities
  -5,646   -7,526   -3,999   -8,184   -6,324
Cash Flow from Financing
  1,691   1,629   20   -2,354   1,848
Decrease / Increase in Cash
  2,265   -918   1,429   -4,586   830
Employees
  5,200   5,700   5,900   6,600   6,600