11/11/2024  13:46:20 Chg. +0.10 Volume Bid13:46:20 Ask13:46:23 Market Capitalization Dividend Y. P/E Ratio
35.57EUR +0.28% 413,597
Turnover: 7.95 mill.
35.56Bid Size: 570 35.58Ask Size: 413 42.15 bill.EUR 5.22% 11.47

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  6,663   6,814   7,177   7,795   8,389
Intangible Assets
  12,151   11,836   12,352   12,490   12,554
Long-Term Investments
  1,128   1,205   1,470   1,214   809
Fixed Assets
  20,575   20,039   21,150   21,720   21,974
Inventories
  322   403   332   281   275
Accounts Receivable
  6,418   7,040   7,825   7,694   7,965
Cash and Cash Equivalents
  2,400   3,417   2,978   3,608   3,107
Current Assets
  12,289   14,112   14,077   14,143   14,129
Total Assets
  34,121   35,478   36,979   37,870   38,295

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  5,991   6,392   6,922   7,069   7,178
Long-term debt
  4,413   4,612   4,683   4,625   4,571
Liabilities to Banks
  4,816   5,940   5,169   5,178   6,035
Provisions
  6,840   3,873   3,631   3,616   3,488
Liabilities
  21,957   25,430   27,399   26,575   26,945
Share Capital
  1,209   1,209   1,210   1,211   1,211
Total Equity
  11,951   9,857   9,376   11,034   11,087
Minority Interests
  213   191   204   261   263
Total liabilities equity
  34,121   35,478   36,979   37,870   38,295

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  55,512   55,085   56,630   59,230   57,334
Depreciation (total)
  1,339   1,341   1,381   1,665   1,377
Operating Result
  2,665   2,861   2,960   2,409   3,487
Interest Income
  -392   -249   -349   -316   -294
Income Before Taxes
  2,238   2,572   2,577   2,057   3,132
Income Taxes
  458   361   400   338   351
Minority Interests Profit
  -122   -120   -106   -179   -142
Net Income
  1,658   2,091   2,071   1,540   2,639

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.3700   1.7300   1.7100   1.2700   2.1900
Dividend per Share
  0.7000   0.8000   0.8500   0.8500   1.0500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -203   2,994   3,040   3,444   2,439
Cash Flow from Investing Activities
  -1,697   -1,772   -1,087   -1,462   -1,643
Cash Flow from Financing
  1,199   -110   -2,348   -1,367   -1,233
Decrease / Increase in Cash
  -701   1,112   -395   615   -437
Employees
  428,287   435,520   443,784   450,508   459,262