08/11/2024  09:53:02 Chg. +0.050 Volume Bid09:53:32 Ask09:53:32 Market Capitalization Dividend Y. P/E Ratio
35.360EUR +0.14% 224,267
Turnover: 7.91 mill.
35.350Bid Size: 748 35.370Ask Size: 2,343 41.87 bill.EUR 5.25% 11.40

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  7,177   7,795   8,389   8,782   19,202
Intangible Assets
  12,352   12,490   12,554   11,792   11,850
Long-Term Investments
  1,470   1,214   809   839   867
Fixed Assets
  21,150   21,720   21,974   21,644   32,272
Inventories
  332   281   275   327   454
Accounts Receivable
  7,825   7,694   7,965   8,218   8,247
Cash and Cash Equivalents
  2,978   3,608   3,107   3,135   3,017
Current Assets
  14,077   14,143   14,129   14,756   15,666
Total Assets
  36,979   37,870   38,295   38,672   50,470

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  6,922   7,069   7,178   7,343   7,422
Long-term debt
  4,683   4,625   4,571   5,151   13,869
Liabilities to Banks
  5,169   5,178   6,035   6,050   16,462
Provisions
  3,631   3,616   3,488   3,252   3,500
Liabilities
  27,399   26,575   26,945   25,769   36,597
Share Capital
  1,210   1,211   1,211   1,224   1,233
Total Equity
  9,376   11,034   11,087   12,637   13,590
Minority Interests
  204   261   263   266   283
Total liabilities equity
  36,979   37,870   38,295   38,672   50,470

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  56,630   59,230   57,334   60,444   61,550
Depreciation (total)
  1,381   1,665   1,377   1,471   3,292
Operating Result
  2,960   2,409   3,487   3,739   3,163
Interest Income
  -349   -316   -294   -393   -549
Income Before Taxes
  2,577   2,057   3,132   3,330   2,586
Income Taxes
  400   338   351   477   362
Minority Interests Profit
  -106   -179   -142   -140   -149
Net Income
  2,071   1,540   2,639   2,713   2,075

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.7100   1.2700   2.1900   2.2400   1.6900
Dividend per Share
  0.8500   0.8500   1.0500   1.1500   1.1500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,040   3,444   2,439   3,297   5,796
Cash Flow from Investing Activities
  -1,087   -1,462   -1,643   -2,091   -2,777
Cash Flow from Financing
  -2,348   -1,367   -1,233   -1,087   -3,039
Decrease / Increase in Cash
  -395   615   -437   119   -20
Employees
  443,784   450,508   459,262   472,208   499,018