14/11/2024  17:14:11 Chg. -0.400 Volume Bid17:18:17 Ask17:18:17 Market Capitalization Dividend Y. P/E Ratio
24.800EUR -1.59% -
Turnover: -
24.600Bid Size: 298 25.800Ask Size: 298 2.83 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  -   -   -   -   -
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  7.4000   30.7000   36   39.7000   29.1000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  32   52.7000   38.5000   58   61.4000
Cash and Cash Equivalents
  14.8000   6.5000   17.7000   87   18.3000
Current Assets
  71   69.7000   67.9000   170.3000   116
Total Assets
  4,225.5000   5,063.6000   5,054.9000   5,038.1000   5,349.8000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  89.8000   124   110   86.7000   103.1000
Long-term debt
  857.6000   918.2000   922.5000   752.8000   253.6000
Liabilities to Banks
  1,028.1000   918.2000   922.5000   752.8000   253.6000
Provisions
  6.5000   6.7000   3.8000   2.9000   2.4000
Liabilities
  1,149.8000   1,068.2000   1,055.5000   844.9000   1,086.4000
Share Capital
  5.1000   5.6000   5.6000   5.6000   5.6000
Total Equity
  3,012.2000   3,922.5000   3,932.3000   4,128.3000   4,201.9000
Minority Interests
  63.5000   72.9000   67.1000   64.9000   61.5000
Total liabilities equity
  4,225.5000   5,063.6000   5,054.9000   5,038.1000   5,349.8000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  180.5000   204.9000   193.7000   202.6000   228
Depreciation (total)
  -   -   -   -   -
Operating Result
  805   808.8000   88.7000   334.8000   242.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  753.7000   779.5000   54.5000   314.8000   221.6000
Income Taxes
  -3.9000   -2.3000   -.9000   -1.8000   -2.7000
Minority Interests Profit
  -12.1000   -11   5.1000   1   3.4000
Net Income
  737.7000   766.2000   58.7000   314   222.3000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  7.1900   6.9500   0.5273   2.8179   1.9933
Dividend per Share
  0.4000   0.4300   0.5236   0.5973   0.6585

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  65.6000   76   77.7000   83.5000   115.2000
Cash Flow from Investing Activities
  -86.7000   -86.3000   -9.5000   284   -209.1000
Cash Flow from Financing
  23.4000   2   -57   -298.2000   25.2000
Decrease / Increase in Cash
  2.3000   -8.3000   11.2000   69.3000   -68.7000
Employees
  98   100   100   118   124