14/11/2024  22:00:00 Chg. 0.00 Volume Bid10:00:08 Ask10:00:08 Market Capitalization Dividend Y. P/E Ratio
2.91CAD 0.00% 1.44 mill.
Turnover: 4.17 mill.
2.85Bid Size: 1,000 2.93Ask Size: 5,000 2.59 bill.CAD - 26.45

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  258.3000   257.3000   256.8700   254.4600   253.5100
Intangible Assets
  0.0000   0.0000   -   -   -
Long-Term Investments
  12.3000   12   .2900   133.2600   181.9200
Fixed Assets
  -   -   -   -   -
Inventories
  3.6000   3.4000   5.1100   5.5500   2.7100
Accounts Receivable
  4.1000   4   3.3700   3.6600   4.1400
Cash and Cash Equivalents
  23.2000   8.2000   24.9900   64   50.9200
Current Assets
  31.7000   16.5000   49.4000   86.8600   67.1600
Total Assets
  312.2000   300   320.6900   510.2800   515.8000

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   7.1800   8.5900   10.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  13   8.9000   9.1900   7.2200   4.9500
Liabilities
  89.9000   89.8000   93.4100   113.5900   79.7800
Share Capital
  1,331.2140   1,335.4670   -   -   -
Total Equity
  222.2000   210.1000   227.2900   396.6900   436.0200
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  312.2000   300   320.6900   510.2800   515.8000

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  15.6000   15.5000   14.4200   20   8.9700
Depreciation (total)
  -   -   -   -   -
Operating Result
  -35   -19   -12.9100   21.5700   16.0500
Interest Income
  -   -   -   -   -
Income Before Taxes
  -38.4000   -23.5000   -   -   -
Income Taxes
  -8.3000   -5.4000   -.8600   2   2.2700
Minority Interests Profit
  -   -   -   -   -
Net Income
  -30.1000   -18.1000   -16.2800   18.9800   14.3500

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  -0.0500   -0.0300   -0.0300   0.0200   0.0200
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -21   -18.8000   -13.4900   -21.2500   -28.1400
Cash Flow from Investing Activities
  36   -.9000   .3100   -99   -6.7600
Cash Flow from Financing
  4.5000   4.7000   30.5100   159.8200   20.9600
Decrease / Increase in Cash
  19.6000   -15   -   -   -
Employees
  68   68   -   -   -