11/13/2024  10:59:55 PM Chg. -0.065 Volume Bid10:59:55 PM Ask10:59:55 PM Market Capitalization Dividend Y. P/E Ratio
1.945EUR -3.23% -
Turnover: -
1.945Bid Size: - 1.985Ask Size: - 1.75 bill.EUR - -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  270.4000   188.3000   188   198.5000   258.3000
Intangible Assets
  .6000   .1000   0.0000   0.0000   0.0000
Long-Term Investments
  2.1000   2   7   9.7000   12.3000
Fixed Assets
  -   -   -   -   -
Inventories
  2.2000   2.3000   2.4000   2.8000   3.6000
Accounts Receivable
  2.1000   1.9000   1.8000   3.8000   4.1000
Cash and Cash Equivalents
  18.6000   5.4000   11.8000   2.9000   23.2000
Current Assets
  35.5000   20.4000   17.1000   40.1000   31.7000
Total Assets
  311.3000   212.8000   217.4000   260.1000   312.2000

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  21.8000   16.5000   15   14.2000   13
Liabilities
  55.3000   45.7000   44.7000   76.1000   89.9000
Share Capital
  1,120.8000   1,130.7790   1,140.6310   1,151.9270   1,331.2140
Total Equity
  256.1000   167.1000   172.7000   184   222.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  311.3000   212.8000   217.4000   260.1000   312.2000

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  9.6000   12.7000   13.8000   11.1000   15.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -33.7000   -64.8000   -15.3000   -16.4000   -35
Interest Income
  -   -   -   -   -
Income Before Taxes
  -34   -65.5000   -15.7000   -17.7000   -38.4000
Income Taxes
  .0100   0.0000   -4   -3.6000   -8.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -31.7000   -51.6000   -17.3000   -14.2000   -30.1000

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  -0.0600   -0.1200   -0.0300   -0.0400   -0.0500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -23.5000   -17.7000   -8.1000   12.4000   -21
Cash Flow from Investing Activities
  8.2000   -5.4000   5.8000   -35.5000   36
Cash Flow from Financing
  14.1000   12   8.8000   13.7000   4.5000
Decrease / Increase in Cash
  -1.1000   -11.2000   6.5000   -9.4000   19.6000
Employees
  88   93   68   68   68