15/11/2024  22:10:00 Chg. +0.0200 Volume Bid01:59:57 Ask01:59:57 Market Capitalization Dividend Y. P/E Ratio
2.0900USD +0.97% 40.4 mill.
Turnover: 85.26 mill.
2.0800Bid Size: 1,200 2.0900Ask Size: 90,000 1.85 bill.USD - -

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  367.4000   247.9000   281   270.4000   188.3000
Intangible Assets
  2.8000   2   1.3000   .6000   .1000
Long-Term Investments
  26.8000   2.3000   2.3000   2.1000   2
Fixed Assets
  -   -   -   -   -
Inventories
  36.1000   1.8000   2.1000   2.2000   2.3000
Accounts Receivable
  11.5000   1.7000   2   2.1000   1.9000
Cash and Cash Equivalents
  53.5000   38.2000   21.8000   18.6000   5.4000
Current Assets
  104.8000   43.3000   38.8000   35.5000   20.4000
Total Assets
  504.5000   300.4000   331   311.3000   212.8000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.7000   9.4000   25.8000   21.8000   16.5000
Liabilities
  49.7000   36.8000   50.7000   55.3000   45.7000
Share Capital
  974.3000   979.1000   1,092.1000   1,120.8000   1,130.7790
Total Equity
  454.8000   263.5000   280.2000   256.1000   167.1000
Minority Interests
  -   -   3.1000   0.0000   0.0000
Total liabilities equity
  504.5000   300.4000   331   311.3000   212.8000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  96.8000   11.1000   10.4000   9.6000   12.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -71.9000   -28.9000   -67.9000   -33.7000   -64.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -71.9000   -29.3000   -68.4000   -34   -65.5000
Income Taxes
  .1000   -.3000   -.0500   .0100   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -70.9000   -117.9000   -83.8000   -31.7000   -51.6000

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  -0.1900   -0.3100   -0.1900   -0.0600   -0.1200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -20   -6.8000   -21.1000   -23.5000   -17.7000
Cash Flow from Investing Activities
  -85.7000   -16   -7.9000   8.2000   -5.4000
Cash Flow from Financing
  62.3000   6.6000   13.9000   14.1000   12
Decrease / Increase in Cash
  -43.5000   -16.3000   -15.1000   -1.1000   -11.2000
Employees
  406   164   130   88   93