11/15/2024  10:10:00 PM Chg. +0.0200 Volume Bid1:59:57 AM Ask1:59:57 AM Market Capitalization Dividend Y. P/E Ratio
2.0900USD +0.97% 40.4 mill.
Turnover: 85.26 mill.
2.0800Bid Size: 1,200 2.0900Ask Size: 90,000 1.85 bill.USD - -

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  198.5000   258.3000   257.3000   256.8700   254.4600
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  9.7000   12.3000   12   .2900   133.2600
Fixed Assets
  -   -   -   -   -
Inventories
  2.8000   3.6000   3.4000   5.1100   5.5500
Accounts Receivable
  3.8000   4.1000   4   3.3700   3.6600
Cash and Cash Equivalents
  2.9000   23.2000   8.2000   24.9900   64
Current Assets
  40.1000   31.7000   16.5000   49.4000   86.8600
Total Assets
  260.1000   312.2000   300   320.6900   510.2800

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  -   -   -   7.1800   8.5900
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  14.2000   13   8.9000   9.1900   7.2200
Liabilities
  76.1000   89.9000   89.8000   93.4100   113.5900
Share Capital
  1,151.9270   1,331.2140   1,335.4670   -   -
Total Equity
  184   222.2000   210.1000   227.2900   396.6900
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  260.1000   312.2000   300   320.6900   510.2800

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  11.1000   15.6000   15.5000   14.4200   20
Depreciation (total)
  -   -   -   -   -
Operating Result
  -16.4000   -35   -19   -12.9100   21.5700
Interest Income
  -   -   -   -   -
Income Before Taxes
  -17.7000   -38.4000   -23.5000   -   -
Income Taxes
  -3.6000   -8.3000   -5.4000   -.8600   2
Minority Interests Profit
  -   -   -   -   -
Net Income
  -14.2000   -30.1000   -18.1000   -16.2800   18.9800

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  -0.0400   -0.0500   -0.0300   -0.0300   0.0200
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  12.4000   -21   -18.8000   -13.4900   -21.2500
Cash Flow from Investing Activities
  -35.5000   36   -.9000   .3100   -99
Cash Flow from Financing
  13.7000   4.5000   4.7000   30.5100   159.8200
Decrease / Increase in Cash
  -9.4000   19.6000   -15   -   -
Employees
  68   68   68   -   -