Demant A/S/ DK0060738599 /
8/30/2024 4:59:30 PM | Chg. -2.20 | Volume | Bid5:10:00 PM | Ask5:10:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
285.60DKK | -0.76% | 561,789 Turnover: 158.71 mill. |
287.40Bid Size: 616 | 287.80Ask Size: 294 | 62.97 bill.DKK | - | 35.52 |
Assets
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,823 | 2,061 | 2,139 | 2,277 | 2,553 | ||||||
Intangible Assets | 655 | 750 | 784 | 10,317 | 12,582 | ||||||
Long-Term Investments | 14 | 16 | 14 | 869 | 837 | ||||||
Fixed Assets | 11,930 | 14,884 | 15,240 | 16,974 | 19,835 | ||||||
Inventories | 1,641 | 1,852 | 1,968 | 2,366 | 2,904 | ||||||
Accounts Receivable | 2,763 | 3,209 | 2,808 | 3,203 | 3,626 | ||||||
Cash and Cash Equivalents | 630 | 792 | 952 | 1,172 | 1,130 | ||||||
Current Assets | 6,005 | 6,914 | 6,687 | 7,886 | 10,022 | ||||||
Total Assets | 17,935 | 21,798 | 21,927 | 24,860 | 29,857 |
Liabilities
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 499 | 652 | 802 | 808 | 865 | ||||||
Long-term debt | 2,164 | 2,512 | 3,499 | 2,795 | 6,098 | ||||||
Liabilities to Banks | 7,128 | 8,025 | 7,111 | - | - | ||||||
Provisions | 485 | 635 | 661 | 819 | 828 | ||||||
Liabilities | 10,876 | 14,153 | 13,648 | 16,879 | 21,295 | ||||||
Share Capital | 50 | 49 | 48 | - | - | ||||||
Total Equity | 7,059 | 7,645 | 8,279 | 7,977 | 8,561 | ||||||
Minority Interests | 9 | 9 | 29 | 4 | 1 | ||||||
Total liabilities equity | 17,935 | 21,798 | 21,927 | 24,860 | 29,857 |
Income Statement
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 13,937 | 14,946 | 14,469 | 17,905 | 19,705 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 2,532 | 2,151 | 1,530 | 3,663 | 3,207 | ||||||
Interest Income | -164 | -240 | -194 | -202 | -280 | ||||||
Income Before Taxes | 2,368 | 1,911 | 1,336 | 3,461 | 2,927 | ||||||
Income Taxes | 538 | 444 | 202 | 750 | 651 | ||||||
Minority Interests Profit | -7 | -5 | -13 | -15 | -2 | ||||||
Net Income | 1,823 | 1,462 | 1,121 | 2,513 | 2,082 |
Per Share
Cash Flow
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
2022 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,683 | 2,149 | 2,621 | 3,593 | 2,622 | ||||||
Cash Flow from Investing Activities | -1,438 | -1,414 | -992 | -1,302 | -3,328 | ||||||
Cash Flow from Financing | -628 | -192 | -1,435 | -1,778 | 934 | ||||||
Decrease / Increase in Cash | -403 | 543 | 194 | - | - | ||||||
Employees | 14,250 | 15,352 | 16,155 | 17,448 | 20,589 |