DELTICOM AG NA O.N./ DE0005146807 /
30/08/2024 08:16:04 | Chg. -0.060 | Volume | Bid21:58:00 | Ask21:58:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
2.380EUR | -2.46% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 29.66 mill.EUR | 0.00% | 4.33 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 10.7000 | 9 | 6.5000 | 14.8000 | 17.3000 | ||||||
Intangible Assets | 52.8000 | 47.9000 | 43.6000 | 59 | 57.1000 | ||||||
Long-Term Investments | .8000 | .0300 | .4000 | .2000 | .2000 | ||||||
Fixed Assets | 66.7000 | 58.1000 | 52 | 78.3000 | 79.4000 | ||||||
Inventories | 72.8000 | 56.2000 | 61.8000 | 62.7000 | 79.8000 | ||||||
Accounts Receivable | 11.3000 | 14.5000 | 18.6000 | 20.4000 | 24.4000 | ||||||
Cash and Cash Equivalents | 11.3000 | 30 | 11.5000 | 6.7000 | 3.9000 | ||||||
Current Assets | 110.3000 | 105.9000 | 108 | 105 | 123 | ||||||
Total Assets | 177 | 164 | 160 | 183.3000 | 202.4000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 74.7000 | 75.9000 | 78.2000 | 89 | 114.4000 | ||||||
Long-term debt | 11 | 15.4000 | 10.9000 | 7.2000 | 7.3000 | ||||||
Liabilities to Banks | 32.7000 | 19.8000 | 15.1000 | 19.9000 | 15.3000 | ||||||
Provisions | 4 | 3.6000 | 3.5000 | 5.2000 | 2.9000 | ||||||
Liabilities | 125.3000 | 113.7000 | 108.7000 | 124.8000 | 149.4000 | ||||||
Share Capital | 11.9000 | 11.9450 | 11.9450 | 12.4630 | 12.4630 | ||||||
Total Equity | 51.7000 | 49.3000 | 51.3000 | 58.5000 | 52.9000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 1.4000 | 1.1000 | .6000 | ||||||
Total liabilities equity | 177 | 164 | 160 | 183.3000 | 202.4000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 505.5000 | 501.7000 | 559.8000 | 606.6000 | 667 | ||||||
Depreciation (total) | 4.3000 | 8.3000 | 8.7000 | 7.8000 | 7.2000 | ||||||
Operating Result | 17.8000 | 7 | 5.6000 | 7.2000 | 2 | ||||||
Interest Income | -.1500 | -.7700 | -.3800 | -.5800 | -.3000 | ||||||
Income Before Taxes | 17.7000 | 6.3000 | 5.2000 | 6.6000 | 1.7000 | ||||||
Income Taxes | 6.2000 | 3.4000 | 1.8000 | 2.1000 | .5000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 11.6000 | 2.9000 | 3.4000 | 4.5000 | 1.1000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8.1000 | 36.7000 | -8.7000 | 19.7000 | 15.4000 | ||||||
Cash Flow from Investing Activities | -43.3000 | -1.6000 | -2.6000 | -22.9000 | -7.4000 | ||||||
Cash Flow from Financing | .5000 | -16.9000 | -7.6000 | -1.5000 | -10.8000 | ||||||
Decrease / Increase in Cash | -34.8000 | 18.4000 | -18.5000 | -4.7000 | -2.8000 | ||||||
Employees | 179 | 247 | 129 | 156 | 185 |