DAVIDE CAMPARI-MIL.EO-,01/ NL0015435975 /
04/11/2024 08:11:09 | Chg. -0.026 | Volume | Bid17:36:15 | Ask17:36:15 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
6.134EUR | -0.42% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 7.2 bill.EUR | 1.05% | 21.37 |
Assets
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 494.3000 | 430.9000 | 454.4000 | 496.4000 | 485.7000 | ||||||
Intangible Assets | 26.3000 | 32.8000 | 42.9000 | 49.3000 | 70.8000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 7.1000 | ||||||
Fixed Assets | 3,249.4000 | 2,978 | 3,024.9000 | 3,123.8000 | 3,001.9000 | ||||||
Inventories | 535.5000 | 491.4000 | 565.3000 | 617.7000 | 656.7000 | ||||||
Accounts Receivable | 306.4000 | 317.5000 | 285.9000 | 316.9000 | 281.8000 | ||||||
Cash and Cash Equivalents | 354.1000 | 514.5000 | 613.9000 | 704.4000 | 548.1000 | ||||||
Current Assets | 1,249.8000 | 1,393.4000 | 1,549.8000 | 1,711.6000 | 1,553.6000 | ||||||
Total Assets | 4,534.3000 | 4,419.1000 | 4,582.5000 | 4,840.7000 | 4,555.5000 |
Liabilities
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 262.8000 | 225.6000 | 216 | 240.7000 | 321.2000 | ||||||
Long-term debt | 992.4000 | 995.6000 | 778.7000 | 349.4000 | 320 | ||||||
Liabilities to Banks | 1,099.3000 | 1,071.5000 | 1,054.3000 | 1,044.7000 | 1,170.9000 | ||||||
Provisions | 553.2000 | 487.7000 | 486.9000 | 437.5000 | 378.6000 | ||||||
Liabilities | 2,634.3000 | 2,476.5000 | 2,419.7000 | 2,449.1000 | 2,557.2000 | ||||||
Share Capital | 58.1000 | 58.1000 | 58.1000 | 58.1000 | 18.3000 | ||||||
Total Equity | 1,900 | 1,942.6000 | 2,162.8000 | 2,389.7000 | 1,998.4000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 1.9000 | 1.8000 | ||||||
Total liabilities equity | 4,534.3000 | 4,419.1000 | 4,582.5000 | 4,840.7000 | 4,555.5000 |
Income Statement
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,726.5000 | 1,816 | 1,711.7000 | 1,842.5000 | 1,772 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 319.4000 | 394.3000 | 380.7000 | 386.3000 | 231.8000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 236.7000 | 326.7000 | 350.8000 | 354.6000 | 209.6000 | ||||||
Income Taxes | -70.4000 | 29.7000 | -54.5000 | -46.2000 | -22.7000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 1 | ||||||
Net Income | 166.3000 | 356.4000 | 296.3000 | 308.4000 | 187.9000 |
Per Share
Cash Flow
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 395.4000 | 311.2000 | 329.5000 | 363 | 272.2000 | ||||||
Cash Flow from Investing Activities | -374.9000 | 94.7000 | -76.6000 | 4.3000 | -252.4000 | ||||||
Cash Flow from Financing | -538.2000 | -210.7000 | -159.5000 | -273.2000 | -139.7000 | ||||||
Decrease / Increase in Cash | -490.3000 | 160.4000 | 99.5000 | 90.5000 | -156.4000 | ||||||
Employees | 4,172 | 4,020 | 3,625 | 3,701 | 3,784 |