15/11/2024  22:58:57 Chg. -0.90 Volume Bid22:58:57 Ask22:58:57 Market Capitalization Dividend Y. P/E Ratio
191.60EUR -0.47% -
Turnover: -
191.60Bid Size: - 192.70Ask Size: - 15.16 bill.EUR 1.76% 22.39

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  819.4000   1,130.1000   1,139.2990   1,201.4600   1,414.9300
Intangible Assets
  40.9000   56.2000   62.3770   54.7300   88.8600
Long-Term Investments
  2,048.9000   1,943.7000   -   -   -
Fixed Assets
  3,425   3,530.7000   3,943.7390   4,244.6000   4,750.7100
Inventories
  3,368.4000   3,381.5000   3,480.4090   3,922.1600   5,258.2700
Accounts Receivable
  1,224.4000   1,391.6000   2,416.2990   1,780.8900   1,444.6400
Cash and Cash Equivalents
  3,532.9000   2,696.3000   4,022.5510   3,980.5300   1,457.5800
Current Assets
  11,944.1000   10,180.7000   12,272.1240   18,294.9100   18,736.8800
Total Assets
  15,369.1000   13,711.5000   16,215.8630   22,539.5000   23,487.5900

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,075.6000   922.9000   1,201.2040   1,353.7600   1,233.7500
Long-term debt
  216.2000   221   185.5020   190.6900   207.8100
Liabilities to Banks
  635.9000   274   -   -   -
Provisions
  1,543.8000   1,418.1000   1,786.2310   1,729.1000   1,621.6100
Liabilities
  10,923   9,151.5000   10,915.3810   16,533.9300   17,745.9200
Share Capital
  66.7900   66.7900   -   -   -
Total Equity
  4,445.9000   4,560   5,300.4820   6,005.5700   5,741.6700
Minority Interests
  .2000   0.0000   0.0000   -   -
Total liabilities equity
  15,369.1000   13,711.5000   16,215.8630   22,539.5000   23,487.5900

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  7,370.6000   5,491.6000   7,246.1970   6,949.9200   4,804.8900
Depreciation (total)
  142.5000   156.9000   151.8350   174.5300   174.4500
Operating Result
  796.3000   246.2000   545.0690   591.4000   349.4800
Interest Income
  -   -   -   -   -
Income Before Taxes
  959.3000   379.7000   -   -   -
Income Taxes
  -246.6000   -76.9000   142.7760   145.9700   134.2600
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  712.7000   302.8000   605.3920   716.2300   693.4000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  8.5700   3.6400   7.2800   8.6200   8.5700
Dividend per Share
  2.1200   1.2300   2.4900   3.0000   3.3700

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -862.7000   -865.4000   1,662.8270   5,109.9700   -672.6100
Cash Flow from Investing Activities
  -325.9000   -484.7000   -213.6360   -4,885.5200   -877.8300
Cash Flow from Financing
  928   250.6000   -159.5420   -299.3600   -964.5100
Decrease / Increase in Cash
  542.7000   -836.6000   -   -   -
Employees
  8,563   8,811   12,371   12,461   -