OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

ENTRA ASA NK 1/  NO0010716418  /

Lang & Schwarz
17/11/2024  19:03:47 Chg. 0.000 Volume Bid19:03:47 Ask19:03:47 Market Capitalization Dividend Y. P/E Ratio
9.430EUR 0.00% -
Turnover: -		 9.430Bid Size: - 10.120Ask Size: - 1.78 bill.EUR - -

Assets

 2019
-
in mill. NOK		 2020
-
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Property and Equipment
  49,095   56,834   -   -   -
Intangible Assets
  117   109   109   -   -
Long-Term Investments
  274   347   67,822   78,102   69,329
Fixed Assets
  -   -   69,056   79,655   70,644
Inventories
  413   461   469   472   481
Accounts Receivable
  43   64   77   56   88
Cash and Cash Equivalents
  317   217   309   226   171
Current Assets
  998   1,021   1,149   1,278   1,672
Total Assets
  51,160   59,141   70,292   82,162   73,336

 

Liabilities

 2019
-
in mill. NOK		 2020
-
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Accounts Payable
  200   281   465   355   392
Long-term debt
  17,703   19,785   22,788   38,091   38,156
Liabilities to Banks
  20,242   21,836   -   -   -
Provisions
  5,367   6,914   8,307   8,216   6,896
Liabilities
  26,642   29,936   36,722   50,490   47,782
Share Capital
  -   -   -   -   -
Total Equity
  24,517   29,205   33,571   29,693   23,779
Minority Interests
  1,947   2,069   2,308   1,978   1,775
Total liabilities equity
  51,160   59,141   -   82,162   73,336

 

Income Statement

 2019
-
in mill. NOK		 2020
-
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Revenues
  2,338   2,353   2,508   3,158   3,418
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,331   2,110   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,735   7,274   -   -   -
Income Taxes
  11   26   19   102   -1,286
Minority Interests Profit
  -   -   309   65   -133
Net Income
  3,225   5,696   5,064   -634   -5,449

 

Per Share

 2019
-
in NOK		 2020
-
in NOK		 2021
IFRS
in NOK		 2022
IFRS
in NOK		 2023
IFRS
in NOK
Earnings per Share
  16.0000   30.0000   28.0000   -3.4100   -29.9500
Dividend per Share
  4.7000   4.9000   5.1000   5.1000   -

 

Cash Flow

 2019
-
in mill. NOK		 2020
-
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,352   1,521   1,488   1,509   1,378
Cash Flow from Investing Activities
  -1,005   -1,868   -5,865   -14,459   562
Cash Flow from Financing
  -260   246   4,469   12,867   -1,995
Decrease / Increase in Cash
  87   -100   -   -   -
Employees
  177   186   177   208   200