D'Ieteren Group/ BE0974259880 /
11/15/2024 1:16:06 PM | Chg. +1.40 | Volume | Bid1:16:48 PM | Ask1:16:47 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
200.20EUR | +0.70% | 8,443 Turnover: 1.68 mill. |
200.00Bid Size: 117 | 200.40Ask Size: 81 | 10.63 bill.EUR | 1.87% | 21.30 |
Assets
|
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||
---|---|---|---|---|---|---|---|
Property and Equipment | 265.4000 | 566.1000 | 690.3000 | ||||
Intangible Assets | 439.1000 | 749.6000 | 1,242.5000 | ||||
Long-Term Investments | .1000 | 2.6000 | 135.9000 | ||||
Fixed Assets | 2,137.6000 | 3,847.1000 | 3,800.5000 | ||||
Inventories | 446.2000 | 1,191.7000 | 1,434.3000 | ||||
Accounts Receivable | 380.6000 | 698.6000 | 929.1000 | ||||
Cash and Cash Equivalents | 354.6000 | 345.8000 | 757.9000 | ||||
Current Assets | 1,735 | 2,450.2000 | 3,407.7000 | ||||
Total Assets | 3,872.6000 | 6,297.3000 | 7,208.2000 |
Liabilities
|
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||
---|---|---|---|---|---|---|---|
Accounts Payable | 496 | 984.7000 | 1,334.7000 | ||||
Long-term debt | 158.4000 | 1,232.5000 | 1,274.8000 | ||||
Liabilities to Banks | - | - | - | ||||
Provisions | 159.9000 | 173 | 300.3000 | ||||
Liabilities | 896.3000 | 3,119.4000 | 3,735.3000 | ||||
Share Capital | - | - | - | ||||
Total Equity | 2,975.9000 | 3,165.2000 | 3,456.9000 | ||||
Minority Interests | .4000 | 12.7000 | 16 | ||||
Total liabilities equity | - | 6,297.3000 | 7,208.2000 |
Income Statement
|
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||
---|---|---|---|---|---|---|---|
Revenues | 3,360.5000 | 4,714.6000 | 7,983.6000 | ||||
Depreciation (total) | - | - | - | ||||
Operating Result | 85.8000 | 207 | 375.6000 | ||||
Interest Income | 9.3000 | -22.8000 | -119.4000 | ||||
Income Before Taxes | - | - | - | ||||
Income Taxes | 28 | 58.5000 | 102.6000 | ||||
Minority Interests Profit | 1.1000 | -.1000 | 5.6000 | ||||
Net Income | 252.4000 | 338.6000 | 504.7000 |
Per Share
Cash Flow
|
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||
---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 175.9000 | 87.6000 | 436.9000 | ||||
Cash Flow from Investing Activities | -178.7000 | 57.1000 | 489.7000 | ||||
Cash Flow from Financing | 5.2000 | -144.8000 | -525.3000 | ||||
Decrease / Increase in Cash | - | - | - | ||||
Employees | 16 | 21 | - |