11/9/2024  1:03:33 PM Chg. 0.00 Volume Bid1:03:33 PM Ask1:03:33 PM Market Capitalization Dividend Y. P/E Ratio
51.35EUR 0.00% -
Turnover: -
51.35Bid Size: - 51.85Ask Size: - 10.61 bill.EUR 2.33% 27.21

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  109   110.2000   103   103.6000   133.3000
Intangible Assets
  246.5000   279.9000   540.6000   672.5000   1,161.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  143.1000   158.8000   179.1000   206.1000   226.9000
Accounts Receivable
  177.2000   206   244.1000   245.7000   297
Cash and Cash Equivalents
  225.5000   138.5000   302.1000   198   187.9000
Current Assets
  592.7000   552.2000   773.7000   699.9000   809.4000
Total Assets
  1,468.9000   1,560.7000   2,056.4000   2,163.4000   2,808.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  106.6000   124.6000   141.7000   165   175.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4.3000   3.6000   9.6000   9.7000   10.8000
Provisions
  66.4000   76.1000   90.3000   109.2000   82.2000
Liabilities
  598.9000   656.8000   1,029.2000   1,199.8000   1,610.1000
Share Capital
  26.1410   26.1410   26.1410   26.1410   26.1410
Total Equity
  870   903.9000   1,027.2000   963.6000   1,198.8000
Minority Interests
  .0900   .1000   .1000   .2000   .2000
Total liabilities equity
  1,468.9000   1,560.7000   2,056.4000   2,163.4000   2,808.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,047.7000   1,153.9000   1,288.1000   1,352.2000   1,481.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  278.5000   327.4000   406.5000   442.2000   465.3000
Interest Income
  -13.1000   -10.1000   -17.4000   -24.3000   -21.1000
Income Before Taxes
  265.4000   317.3000   389.1000   417.9000   444.1000
Income Taxes
  66.6000   79.9000   100.3000   105.5000   75.3000
Minority Interests Profit
  -.0110   -.0300   -.0400   -.0500   -.0400
Net Income
  198.8000   237.4000   288.8000   312.4000   368.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.9680   1.1520   1.3950   1.5290   1.8000
Dividend per Share
  0.6000   0.7000   0.8500   0.9200   1.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  247.4000   255.4000   272.7000   371.6000   334
Cash Flow from Investing Activities
  -33.5000   -158.5000   -321.2000   -240.6000   -469
Cash Flow from Financing
  -126.6000   -189.8000   211.2000   -229.6000   125
Decrease / Increase in Cash
  87.2000   -92.9000   162.7000   -104.4000   -10
Employees
  3,929   4,116   4,176   4,142   4,323