10/11/2024  6:12:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.6000USD - 5,000
Turnover: 23,000
-Bid Size: - -Ask Size: - 750.91 mill.USD - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  212.5000   209.9000   208.9000   199.9000   183
Intangible Assets
  13.4000   27.6000   38.9000   47.5000   56.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  5.8000   5.5000   5.4000   5.7000   5.6000
Accounts Receivable
  131.7000   124.4000   122.1000   132.5000   135.9000
Cash and Cash Equivalents
  664.6000   603.6000   618.8000   626.8000   422.7000
Current Assets
  830.5000   764.6000   864.1000   930.3000   742.4000
Total Assets
  1,181   1,119.5000   1,316.7000   1,608.8000   1,768.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  499.5000   435.9000   444.9000   384.5000   322.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  78.5000   71.7000   35.6000   46.5000   36.2000
Liabilities
  931.8000   867.6000   1,083.4000   1,424.8000   1,622.1000
Share Capital
  75   75   75   75   75
Total Equity
  249.2000   251.8000   233.3000   184   146.8000
Minority Interests
  -.3000   .2000   -.0800   .1000   .2000
Total liabilities equity
  1,181   1,119.5000   1,316.7000   1,608.8000   1,768.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  703.3000   705.2000   669.7000   714.3000   717.5000
Depreciation (total)
  21.4000   23.6000   27.5000   30.7000   31.3000
Operating Result
  135.4000   109.9000   90.9000   47.1000   38.7000
Interest Income
  -7.5000   -5.4000   -5.8000   -5   -5.4500
Income Before Taxes
  128   104.6000   85.2000   42.1000   32.4000
Income Taxes
  51.2000   32.5000   23.3000   15   12.8000
Minority Interests Profit
  .3000   -.0050   .3000   .1000   0.0000
Net Income
  77.2000   72.1000   62.2000   27.3000   19.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.5100   0.4800   0.4200   0.1800   0.1400
Dividend per Share
  0.4650   0.4700   0.4800   0.3800   0.1000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  178.7000   32.8000   268.2000   291.1000   59.1000
Cash Flow from Investing Activities
  5.3000   -25.5000   -185.6000   -240.4000   -200.7000
Cash Flow from Financing
  -63.7000   -68.2000   -72.4000   -71.9000   -36.3000
Decrease / Increase in Cash
  120.4000   -60.9000   10.2000   -21.3000   -177.8000
Employees
  12,523   12,462   12,401   12,538   12,391