11/16/2024  1:04:00 PM Chg. 0.000 Volume Bid1:04:00 PM Ask1:04:00 PM Market Capitalization Dividend Y. P/E Ratio
91.700EUR 0.00% -
Turnover: -
91.700Bid Size: - 92.000Ask Size: - 8.91 bill.EUR 1.54% 32.47

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  33.4000   40.5000   36.4000   42   62.1500
Intangible Assets
  130.2000   124.4000   148.5000   153.8000   146.4500
Long-Term Investments
  31.1000   110.7000   118.5000   134.7000   1.5600
Fixed Assets
  -   -   -   888.8700   873.0400
Inventories
  5.4000   5.6000   4.7000   4.7000   5.0300
Accounts Receivable
  62.1000   69.7000   25.3000   54.5000   113.5400
Cash and Cash Equivalents
  873.2000   790.5000   741.2000   965.2000   1,074.5100
Current Assets
  1,190.8000   1,141.4000   981.3000   1,399   1,736.2400
Total Assets
  1,725.1000   1,898.9000   1,826.5000   2,287.8000   2,609.2800

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  138.9000   139.6000   69.9000   119.7000   233.9300
Long-term debt
  66.5000   14.3000   36.1000   39.6000   14.8700
Liabilities to Banks
  105.5000   548.9000   523.1000   562.9000   -
Provisions
  85.8000   94.1000   102   114.6000   44.7200
Liabilities
  1,253.8000   1,348.9000   1,332.1000   1,702   1,771.8600
Share Capital
  96   96   96   96   -
Total Equity
  471.3000   550   494.3000   529.9500   731.6200
Minority Interests
  0.0000   0.0000   0.0000   55.8500   105.8000
Total liabilities equity
  1,725.1000   1,898.9000   1,826.5000   2,287.8000   2,609.2800

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,241.7000   1,443.1000   256.8000   407.8000   1,925.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  190.8000   230.2000   -62.9000   147.6000   318.9600
Interest Income
  -.8000   -7   -30.8000   -1.7000   9.2700
Income Before Taxes
  192.9000   224   -102   141.1000   341.3000
Income Taxes
  62.6000   77.9000   -14   47.8000   87.5300
Minority Interests Profit
  -11.8000   -13.2000   5.8000   -5.4000   -49.9800
Net Income
  118.5000   132.9000   -82.3000   87.9000   203.8000

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2300   1.3800   -0.8600   0.9200   2.1200
Dividend per Share
  0.6200   0.0000   0.0000   0.0000   1.0600

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  339.8000   141   -125.7000   502.7000   179.0300
Cash Flow from Investing Activities
  -3.5000   -124.1000   -20.3000   -62.6000   -44
Cash Flow from Financing
  -104.4000   -102.1000   98.4000   -222.7000   -29.8900
Decrease / Increase in Cash
  231.9000   -85.2000   -47.5000   217.4000   -
Employees
  3,141   3,202   2,409   2,813   3,503