13/11/2024  22:10:00 Chg. -1.68 Volume Bid14:05:00 Ask14:05:00 Market Capitalization Dividend Y. P/E Ratio
55.61USD -2.93% 145,974
Turnover: 4.19 mill.
55.14Bid Size: 100 88.97Ask Size: 200 1.67 bill.USD 0.29% 28.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  82.1110   88.2470   99.4010   105.0380   97.4370
Intangible Assets
  64.3700   66.9430   60.1800   85.2150   79.1210
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   306.0870   308.9820   405.8760   392.8180
Inventories
  28.6520   36.5960   43.4860   42.2370   45.8700
Accounts Receivable
  62.6120   70.5840   79.5180   78.0080   80.9810
Cash and Cash Equivalents
  113.8050   113.5720   100.9330   100.2410   91.7730
Current Assets
  215.7070   233.6090   239.3590   237.4780   233.2310
Total Assets
  517.6970   539.6960   548.3410   643.3540   626.0490

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  40.0460   49.2010   51.9750   48.2190   50.4890
Long-term debt
  89.1000   76.3000   50   99.7000   54.6000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  199.8150   195.8910   170.4120   238.1350   202.3670
Share Capital
  302.8320   304.7770   306.6970   307.9320   311.1900
Total Equity
  317.8820   343.8050   377.9290   405.2190   423.6820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  517.6970   539.6960   548.3410   643.3540   626.0490

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  396.6790   422.9930   470.4830   468.9990   424.0660
Depreciation (total)
  18.9920   20.6740   22.5140   24.6190   26.6700
Operating Result
  63.1660   38.4950   61.0380   53.8150   45.1290
Interest Income
  -2.3970   -2.0590   -.2590   -.9110   -2.2250
Income Before Taxes
  57.2450   40.2530   58.1030   50.2660   45.4790
Income Taxes
  22.8650   25.8050   11.5710   14.1200   10.7930
Minority Interests Profit
  -   -   -   -   -
Net Income
  34.3800   14.4480   46.5320   36.1460   34.6860

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0500   0.4400   1.4100   1.1100   1.0700
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  47.2020   58.0480   58.1520   64.4050   76.7830
Cash Flow from Investing Activities
  -81.2670   -36.6740   -28.4850   -95.5020   -23.1670
Cash Flow from Financing
  -8.6430   -20.8140   -42.4930   30.0590   -61.3330
Decrease / Increase in Cash
  -43.1230   -.2330   -12.6390   -.6920   -8.4680
Employees
  2,796   3,222   3,230   3,570   -