11/13/2024  10:10:00 PM Chg. -1.68 Volume Bid10:54:07 PM Ask10:54:07 PM Market Capitalization Dividend Y. P/E Ratio
55.61USD -2.93% 145,974
Turnover: 4.19 mill.
55.14Bid Size: 100 57.35Ask Size: 100 1.67 bill.USD 0.29% 28.81

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  71.4140   69.8720   82.1110   88.2470   99.4010
Intangible Assets
  35.9020   34.7580   64.3700   66.9430   60.1800
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   306.0870   308.9820
Inventories
  27.8870   24.6000   28.6520   36.5960   43.4860
Accounts Receivable
  56.8940   54.5630   62.6120   70.5840   79.5180
Cash and Cash Equivalents
  134.5080   156.9280   113.8050   113.5720   100.9330
Current Assets
  240.4010   251.9790   215.7070   233.6090   239.3590
Total Assets
  456.9260   484.1330   517.6970   539.6960   548.3410

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  43.3430   40.2990   40.0460   49.2010   51.9750
Long-term debt
  75   90.7000   89.1000   76.3000   50
Liabilities to Banks
  .4000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  167.1370   202.4790   199.8150   195.8910   170.4120
Share Capital
  299.8920   300.9090   302.8320   304.7770   306.6970
Total Equity
  289.7890   281.6540   317.8820   343.8050   377.9290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  456.9260   484.1330   517.6970   539.6960   548.3410

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  404.0210   382.3100   396.6790   422.9930   470.4830
Depreciation (total)
  16.9710   16.2540   18.9920   20.6740   22.5140
Operating Result
  42.3230   18.1130   63.1660   38.4950   61.0380
Interest Income
  .4600   .4450   -2.3970   -2.0590   -.2590
Income Before Taxes
  39.3480   12.2610   57.2450   40.2530   58.1030
Income Taxes
  12.8260   5.3070   22.8650   25.8050   11.5710
Minority Interests Profit
  -   -   -   -   -
Net Income
  26.5220   6.9540   34.3800   14.4480   46.5320

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.7900   0.2100   1.0500   0.4400   1.4100
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.4230   38.6240   47.2020   58.0480   58.1520
Cash Flow from Investing Activities
  -7.9980   -9.1300   -81.2670   -36.6740   -28.4850
Cash Flow from Financing
  -15.0070   -7.3020   -8.6430   -20.8140   -42.4930
Decrease / Increase in Cash
  10.1400   22.4200   -43.1230   -.2330   -12.6390
Employees
  2,948   2,883   2,796   3,222   3,230