11/13/2024  10:10:00 PM Chg. -1.68 Volume Bid2:05:00 PM Ask2:05:00 PM Market Capitalization Dividend Y. P/E Ratio
55.61USD -2.93% 145,974
Turnover: 4.19 mill.
55.14Bid Size: 100 88.97Ask Size: 200 1.67 bill.USD 0.29% 28.81

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  88.2470   99.4010   105.0380   97.4370   96.8760
Intangible Assets
  66.9430   60.1800   85.2150   79.1210   69.8880
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  306.0870   308.9820   405.8760   392.8180   375.3730
Inventories
  36.5960   43.4860   42.2370   45.8700   49.5060
Accounts Receivable
  70.5840   79.5180   78.0080   80.9810   82.1910
Cash and Cash Equivalents
  113.5720   100.9330   100.2410   91.7730   141.4650
Current Assets
  233.6090   239.3590   237.4780   233.2310   289.0890
Total Assets
  539.6960   548.3410   643.3540   626.0490   664.4620

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  49.2010   51.9750   48.2190   50.4890   55.5370
Long-term debt
  76.3000   50   99.7000   54.6000   50
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  195.8910   170.4120   238.1350   202.3670   200.8840
Share Capital
  304.7770   306.6970   307.9320   311.1900   314.6200
Total Equity
  343.8050   377.9290   405.2190   423.6820   463.5780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  539.6960   548.3410   643.3540   626.0490   664.4620

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  422.9930   470.4830   468.9990   424.0660   512.9250
Depreciation (total)
  20.6740   22.5140   24.6190   26.6700   26.9300
Operating Result
  38.4950   61.0380   53.8150   45.1290   76.4790
Interest Income
  -2.0590   -.2590   -.9110   -2.2250   -1.2710
Income Before Taxes
  40.2530   58.1030   50.2660   45.4790   -60.8800
Income Taxes
  25.8050   11.5710   14.1200   10.7930   -19.0140
Minority Interests Profit
  -   -   -   -   -
Net Income
  14.4480   46.5320   36.1460   34.6860   -41.8660

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.4400   1.4100   1.1100   1.0700   -1.3000
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  58.0480   58.1520   64.4050   76.7830   86.1410
Cash Flow from Investing Activities
  -36.6740   -28.4850   -95.5020   -23.1670   -15.8960
Cash Flow from Financing
  -20.8140   -42.4930   30.0590   -61.3330   -20.7120
Decrease / Increase in Cash
  -.2330   -12.6390   -.6920   -8.4680   49.6920
Employees
  3,222   3,230   3,570   -   -