14/11/2024  22:10:00 Chg. -1.55 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
54.06USD -2.79% 189,627
Turnover: 6.2 mill.
46.56Bid Size: 100 57.99Ask Size: 100 1.63 bill.USD 0.30% 28.01

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  99.4010   105.0380   97.4370   96.8760   97.3000
Intangible Assets
  60.1800   85.2150   79.1210   69.8880   108.0530
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  308.9820   405.8760   392.8180   375.3730   422.7270
Inventories
  43.4860   42.2370   45.8700   49.5060   62.2600
Accounts Receivable
  79.5180   78.0080   80.9810   82.1910   90.9350
Cash and Cash Equivalents
  100.9330   100.2410   91.7730   141.4650   156.9100
Current Assets
  239.3590   237.4780   233.2310   289.0890   325.7600
Total Assets
  548.3410   643.3540   626.0490   664.4620   748.4870

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  51.9750   48.2190   50.4890   55.5370   53.2110
Long-term debt
  50   99.7000   54.6000   50   83.6700
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  170.4120   238.1350   202.3670   200.8840   242.2630
Share Capital
  306.6970   307.9320   311.1900   314.6200   316.8030
Total Equity
  377.9290   405.2190   423.6820   463.5780   506.2240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  548.3410   643.3540   626.0490   664.4620   748.4870

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  470.4830   468.9990   424.0660   512.9250   586.8690
Depreciation (total)
  22.5140   24.6190   26.6700   26.9300   29.7530
Operating Result
  61.0380   53.8150   45.1290   76.4790   93.0060
Interest Income
  -.2590   -.9110   -2.2250   -1.2710   -.8660
Income Before Taxes
  58.1030   50.2660   45.4790   -60.8800   80.7370
Income Taxes
  11.5710   14.1200   10.7930   -19.0140   21.1620
Minority Interests Profit
  -   -   -   -   -
Net Income
  46.5320   36.1460   34.6860   -41.8660   59.5750

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.4100   1.1100   1.0700   -1.3000   1.8600
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  58.1520   64.4050   76.7830   86.1410   121.1970
Cash Flow from Investing Activities
  -28.4850   -95.5020   -23.1670   -15.8960   -111.1880
Cash Flow from Financing
  -42.4930   30.0590   -61.3330   -20.7120   4.3360
Decrease / Increase in Cash
  -12.6390   -.6920   -8.4680   49.6920   15.4450
Employees
  3,230   3,570   -   -   -