11/12/2024  10:00:00 PM Chg. +0.2800 Volume Bid2:24:48 PM Ask2:24:48 PM Market Capitalization Dividend Y. P/E Ratio
11.0300USD +2.60% 792,167
Turnover: 5.74 mill.
10.2400Bid Size: 200 11.3000Ask Size: 100 363.07 mill.USD - 5.33

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  11.8320   12.3510   15.8330   19.6620   27.3390
Intangible Assets
  44.9570   34.8310   42.3440   44.7230   54.4680
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  199.0170   173.8620   224.5360   272.1660   264.1640
Inventories
  -   -   -   -   -
Accounts Receivable
  169.5280   170.0030   493.9100   641.6110   372.3520
Cash and Cash Equivalents
  1.0320   1.6000   1.0360   3.6040   17.0940
Current Assets
  183.3570   183.1110   508.2730   675.6730   415.1530
Total Assets
  382.3740   356.9730   732.8090   947.8390   679.3170

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  70.9740   53.4080   176.3660   148.7350   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.5000   -   -   -   -
Liabilities
  218.8740   202.0640   435.2810   490.6200   205.9240
Share Capital
  .0040   .0040   .0040   .0040   .0040
Total Equity
  163.5000   154.9090   297.5280   457.2190   473.3930
Minority Interests
  .8680   .5340   0.0000   0.0000   -
Total liabilities equity
  382.3740   356.9730   732.8090   947.8390   679.3170

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  822.2240   836.4170   1,676.6520   2,806.6090   2,019.7280
Depreciation (total)
  14.0750   12.6710   9.8520   12.5760   18.3470
Operating Result
  -15.7110   -9.1600   139.3040   273.1080   112.7130
Interest Income
  5.3060   2.8900   6.8660   14.3910   8.0940
Income Before Taxes
  -24.2110   -12.3300   133.2080   256.3250   102.8940
Income Taxes
  31.7320   -.1880   1.2060   67.8640   30.2630
Minority Interests Profit
  1.7700   .8200   0.0000   0.0000   -
Net Income
  -57.7130   -12.9620   132.0020   188.4610   72.6310

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -1.6100   -0.3600   3.6000   5.0900   2.0700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5.5420   27.2040   -85.6180   134.0500   248.4980
Cash Flow from Investing Activities
  -2.9400   -4.6150   -34.0460   -43.8740   -13.7750
Cash Flow from Financing
  -17.5990   -22.0100   119.0940   -87.5990   -221.2410
Decrease / Increase in Cash
  -14.9870   .5680   -.5640   2.5680   13.4900
Employees
  1,700   -   -   -   -