BALOISE N/ CH0012410517 /
15/11/2024 17:31:42 | Chg. -0.90 | Volume | Bid17:40:00 | Ask17:40:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
164.80CHF | -0.54% | 84,227 Turnover: 13.87 mill. |
162.00Bid Size: 30 | 170.00Ask Size: 70 | 7.55 bill.CHF | 4.67% | 31.15 |
Assets
|
2019 - in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 362.8000 | 466.2000 | 419.5000 | 594.6000 | 363.1000 | ||||||
Intangible Assets | 1,034.7000 | 1,155.4000 | 1,180.4000 | 237.4000 | 214.8000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 1,212.1000 | 1,980 | 2,623.9000 | - | - | ||||||
Cash and Cash Equivalents | 3,988 | 4,004 | 4,073.5000 | 3,370.8000 | 2,985.3000 | ||||||
Current Assets | - | - | - | - | - | ||||||
Total Assets | 87,017.8000 | 88,364.5000 | 89,979 | 77,994.6000 | 77,872.8000 |
Liabilities
|
2019 - in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 80,302.2000 | 81,378.8000 | 82,679.1000 | 74,577.1000 | 74,613.5000 | ||||||
Share Capital | 4.9000 | 4.9000 | 4.6000 | - | - | ||||||
Total Equity | 6,714 | 6,983.7000 | 7,285.1000 | 3,417.4000 | 3,259.3000 | ||||||
Minority Interests | 1.6000 | 2 | 14.8000 | 12.2000 | 9.3000 | ||||||
Total liabilities equity | 87,017.8000 | 88,364.5000 | 89,979 | 77,994.6000 | 77,872.8000 |
Income Statement
|
2019 - in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | - | - | 8,919.5000 | 14,572.3000 | 7,240.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 723.9000 | 602.9000 | 722.5000 | 366.4000 | 344.4000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 686.2000 | 568.6000 | 697.9000 | - | - | ||||||
Income Taxes | -3.3000 | -140.3000 | -114.6000 | 99.5000 | 81.9000 | ||||||
Minority Interests Profit | 4.7000 | 6.1000 | 5.1000 | -3.4000 | -3.3000 | ||||||
Net Income | 694.2000 | 434.3000 | 588.4000 | 244.5000 | 239.6000 |
Per Share
Cash Flow
|
2019 - in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 439.7000 | 80.8000 | 477 | -388 | 495.5000 | ||||||
Cash Flow from Investing Activities | -472.6000 | 382.9000 | -94.3000 | -191.6000 | -191.6000 | ||||||
Cash Flow from Financing | 58 | -431.5000 | -238.9000 | -596.9000 | -569.9000 | ||||||
Decrease / Increase in Cash | 25.1000 | 16 | 69.5000 | - | - | ||||||
Employees | 7,646 | 7,693 | 7,944 | - | - |