08/11/2024  17:31:57 Chg. +2.00 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
272.00CHF +0.74% 4,158
Turnover: 1.13 mill.
269.50Bid Size: 400 274.00Ask Size: 499 1.98 bill.CHF 3.68% 42.30

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  18.4000   17.6000   19.3000   20   20.7000
Intangible Assets
  6.9000   6.3000   8.1000   7.7000   8.1000
Long-Term Investments
  1.8000   2   1.8000   2.7000   4.9000
Fixed Assets
  2,467.7000   2,502.7000   2,642.8000   2,931.4000   3,093.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  3.8000   13.5000   73.7000   34.8000   13
Cash and Cash Equivalents
  222.9000   173.9000   87.1000   153.6000   45.8000
Current Assets
  485.2000   529   552.9000   433.7000   357
Total Assets
  2,952.9000   3,031.7000   3,195.7000   3,365.2000   3,450.8000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  17   31.4000   29.6000   17.5000   18.2000
Long-term debt
  1,342.3000   1,256.8000   1,308.4000   1,452.8000   1,412.4000
Liabilities to Banks
  1,366.7000   1,349.4000   1,512.8000   1,540.6000   1,594.4000
Provisions
  -   -   -   -   -
Liabilities
  1,688.2000   1,665.4000   1,796.6000   1,851.7000   1,918.5000
Share Capital
  180.3000   180.3000   180.3000   154.5000   154.5000
Total Equity
  1,258.6000   1,350.9000   1,383.9000   1,507.2000   1,532.3000
Minority Interests
  6.1000   15.3000   15.2000   6.3000   0.0000
Total liabilities equity
  2,952.9000   3,031.7000   3,195.7000   3,365.2000   3,450.8000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  -   -   -   -   -
Depreciation (total)
  2.1000   4.7000   2.7000   3.8000   3.6000
Operating Result
  170.4000   200.3000   142.3000   133.6000   134
Interest Income
  -   -   -   -   -
Income Before Taxes
  139.1000   174.5000   115.9000   109.7000   108.2000
Income Taxes
  -34.1000   -15   -24.4000   -19.4000   -5.1000
Minority Interests Profit
  -1   -.8000   .2000   .3000   .0800
Net Income
  103.9000   158.7000   91.7000   90.6000   103.2000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  16.7200   25.5200   14.7400   14.2600   15.6400
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  60   81.6000   78.6000   104.4000   12.5000
Cash Flow from Investing Activities
  95.5000   58.6000   -213.9000   108.4000   -66.9000
Cash Flow from Financing
  -160   -189.2000   48.5000   -146.3000   -53.3000
Decrease / Increase in Cash
  -4.5000   -49   -86.8000   66.5000   -107.7000
Employees
  108   136   141   157   162