2024-11-07  1:30:10 PM Chg. +0.120 Volume Bid1:30:10 PM Ask1:30:10 PM Market Capitalization Dividend Y. P/E Ratio
15.340EUR +0.79% -
Turnover: -
15.340Bid Size: - 15.500Ask Size: - 2.12 bill.EUR - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  19.6000   8.8000   3.9000   2.9000   1.7000
Intangible Assets
  275.2000   219.1000   177.2000   104.5000   25.1000
Long-Term Investments
  213.9000   154.9000   87.3000   14.1000   32
Fixed Assets
  -   -   -   -   -
Inventories
  262.6000   159.1000   148   112.1000   61.2000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   246.4000
Cash and Cash Equivalents
  738.5000   244.9000   390.7000   371.6000   477.9000
Current Assets
  1,905.6000   1,144.6000   1,072.7000   1,007.5000   1,060.2000
Total Assets
  12,580.7000   9,567.7000   8,847.7000   7,246.8000   6,062.7000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   202
Long-term debt
  4,107   2,949.1000   2,378.2000   2,366.8000   1,773.7000
Liabilities to Banks
  4,863.5000   4,247.6000   3,603.9000   2,775.9000   2,306.4000
Provisions
  687.6000   602.2000   525.6000   553.3000   389.7000
Liabilities
  7,253.7000   5,307.8000   5,148.1000   4,360.8000   3,254.6000
Share Capital
  1,172.1000   1,172.1000   1,114.2000   976   1,116.2000
Total Equity
  5,316.3000   4,251.8000   3,701.8000   2,891.5000   2,821.5000
Minority Interests
  10.8000   8.1000   -2.3000   -5.5000   -13.5000
Total liabilities equity
  12,580.7000   9,567.7000   8,847.7000   7,246.8000   6,062.7000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  869.2000   643.8000   546.6000   420.9000   234.5000
Depreciation (total)
  168.9000   -   -   -   -
Operating Result
  508.9000   521.1000   216   -51.6000   111.6000
Interest Income
  -234.8000   -190   -175.2000   -158.8000   -90.7000
Income Before Taxes
  195   230.8000   -349.2000   -370.7000   200.4000
Income Taxes
  23.7000   50   40   41.7000   11.9000
Minority Interests Profit
  .3000   -2.3000   3.9000   2.5000   2.5000
Net Income
  111.1000   178.1000   -357.5000   -387.8000   -534.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.1000   1.8000   -3.5000   -3.9800   -5.1000
Dividend per Share
  1.5000   0.0000   0.0000   0.6000   0.7000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  396.3000   287.8000   153.7000   64.9000   84.8000
Cash Flow from Investing Activities
  -26.3000   105.2000   117.2000   742.9000   196.2000
Cash Flow from Financing
  -201.1000   -911   -118.6000   -824   -6.5000
Decrease / Increase in Cash
  179.3000   -493.6000   154.8000   -14.1000   273
Employees
  1,132   790   853   705   470