08/11/2024  20:00:01 Chg. -0.5000 Volume Bid20:00:01 Ask20:00:01 Market Capitalization Dividend Y. P/E Ratio
67.5000EUR -0.74% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 1.12 bill.EUR 2.91% 967.16

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  30.2000   29.3000   30.4800   30.2800   28.5880
Intangible Assets
  49.2000   26.6000   372.7300   366.3900   368.9930
Long-Term Investments
  53.9000   114.5000   49.0800   8.2700   3.2860
Fixed Assets
  282.8000   343.3000   529.7100   453.5000   451.7540
Inventories
  6.1000   5.7000   13.1200   11.5000   14.1980
Accounts Receivable
  16.5000   23   20.5100   34.0800   28.4540
Cash and Cash Equivalents
  110.4000   185.9000   198.5600   185.8300   50.2750
Current Assets
  302.4000   252.9000   275.8500   306.1000   102.2260
Total Assets
  585.2000   596.2000   805.5600   759.5900   553.9800

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  7.8000   8.4000   11.5900   1,066   11.5600
Long-term debt
  163.3000   165.2000   169.0300   1.7700   .9420
Liabilities to Banks
  164.8000   168.1000   -   -   -
Provisions
  8.8000   6.3000   -   -   95.0930
Liabilities
  191.4000   196   292.8800   295.8000   120.3460
Share Capital
  3.9000   3.9100   -   -   4.5620
Total Equity
  393.7000   400.1000   505.2800   456.9300   426.7580
Minority Interests
  0.0000   0.0000   7.4000   6.8600   6.8760
Total liabilities equity
  585.2000   596.2000   805.5600   759.5900   553.9800

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  62.5000   60.9000   65.0700   102.1000   96.7230
Depreciation (total)
  -   -   -   -   -
Operating Result
  -12.3000   6.9000   11.1000   28.0600   12.2260
Interest Income
  -   -   -4.2900   -3.5800   -4.6150
Income Before Taxes
  -21.2200   -6.9000   -   -   -
Income Taxes
  -3.2000   -1   2.3300   6.9700   6.2640
Minority Interests Profit
  0.0000   0.0000   1   280   .2000
Net Income
  -24.4000   -7.9000   21.6700   17.2300   1.1470

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -1.6690   -0.5460   1.2800   1.0490   0.0710
Dividend per Share
  0.0000   0.0000   -   0.9600   2.0000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -17.6000   10.1000   15.2000   35.1800   37.6030
Cash Flow from Investing Activities
  -48.7000   75.4000   24.8600   1.6900   40.3030
Cash Flow from Financing
  -34.5000   -11.9000   -27.2500   -4,613   -209.2660
Decrease / Increase in Cash
  -102   76.5000   -   -   -
Employees
  234   265   290   293   310