07/11/2024  17:37:34 Chg. +0.280 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
11.930EUR +2.40% 3.57 mill.
Turnover: 42.35 mill.
11.600Bid Size: 7,650 11.950Ask Size: 120 8.55 bill.EUR 3.10% 7.75

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,484.2000   2,365.7000   2,514.7000   2,861.6000   4,187
Intangible Assets
  2,012.1000   2,039   450   541.3000   602
Long-Term Investments
  65,116.9000   68,643.6000   68,169   59,991.3000   63,924
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   3,432.9000   3,538.8000   -
Cash and Cash Equivalents
  1,007   1,094.8000   1,938.9000   1,798.1000   1,818
Current Assets
  -   -   -   -   -
Total Assets
  76,101.9000   79,406.5000   80,258.5000   74,539.4000   79,458

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   1,095.5000   1,480   1,146
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   446.9000   634.6000   552
Liabilities
  67,797.3000   69,881.2000   70,537   66,877.1000   69,659
Share Capital
  3,365.3000   3,365.3000   -   -   -
Total Equity
  6,687.5000   7,613.6000   9,721.5000   6,130.4000   1,602
Minority Interests
  1,617.1000   1,911.7000   1,941.5000   1,531.9000   230
Total liabilities equity
  76,101.9000   79,406.5000   -   74,539.4000   79,458

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  16,982.4000   14,321.7000   15,137.6000   14,983.7000   10,208
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,287.4000   1,025.8000   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,287.4000   1,025.8000   -   -   -
Income Taxes
  -200.8000   -161.7000   154.6000   242.6000   234
Minority Interests Profit
  -184.1000   -156.7000   -169.6000   -182.9000   230
Net Income
  902.5000   707.4000   626.6000   683   1,101

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.2600   0.9900   0.8700   0.9500   1.5400
Dividend per Share
  0.1800   0.2800   0.5600   0.3000   0.3700

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,553   708.2000   1,643.7000   1,941.5000   1,537
Cash Flow from Investing Activities
  -1,084   -1,800.4000   594.8000   -2,118.2000   -1,410
Cash Flow from Financing
  179.3000   1,179.9000   -1,394.3000   40.1000   -111
Decrease / Increase in Cash
  648.4000   87.7000   -   -   -
Employees
  12,337   11,836   11,946   12,370   12,407