11/7/2024  8:02:02 AM Chg. +0.02 Volume Bid8:55:24 PM Ask8:55:24 PM Market Capitalization Dividend Y. P/E Ratio
55.66EUR +0.04% 0
Turnover: 0.00
57.74Bid Size: 100 58.14Ask Size: 100 11.52 bill.EUR 3.82% 9.97

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  7,728   8,446.4000   9,538.9000   10,538.1000   11,202.1000
Intangible Assets
  557.7000   443.3000   1,336.4000   1,514.1000   1,607.3000
Long-Term Investments
  808.4000   669.8000   440.6000   524.3000   658.4000
Fixed Assets
  -   -   -   -   -
Inventories
  2,830.9000   2,987.6000   3,360.1000   3,753.2000   4,128.2000
Accounts Receivable
  5,315.8000   5,846.2000   6,722.9000   7,392.7000   7,669.3000
Cash and Cash Equivalents
  2,044.8000   3,243.8000   1,621.5000   2,107   1,881.5000
Current Assets
  11,251.3000   13,317.8000   13,169.1000   14,853.9000   15,402.1000
Total Assets
  26,820.8000   30,241.1000   32,835.7000   36,174.9000   37,440.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  4,596.3000   4,861.6000   5,493.8000   6,248   6,798.5000
Long-term debt
  5,041.2000   5,077.4000   3,269.9000   2,900.8000   2,053.9000
Liabilities to Banks
  6,637.5000   6,431.6000   7,308.4000   6,236.7000   5,402.9000
Provisions
  1,599.4000   1,794.8000   2,228   2,505.7000   2,320.8000
Liabilities
  17,809.7000   19,569   20,049.4000   21,904.9000   21,612.1000
Share Capital
  512   512   512   512   512
Total Equity
  9,011.2000   10,672.1000   12,786.3000   14,270   15,828.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  26,820.8000   30,241.1000   32,835.7000   36,174.9000   37,440.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  33,331   34,505.7000   39,232   40,549.5000   44,009.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,263.7000   3,344.8000   4,115.6000   4,095.8000   4,561.5000
Interest Income
  -804.3000   -265.3000   -245.6000   -117   -285.7000
Income Before Taxes
  2,459.4000   3,079.5000   3,870   3,978.8000   4,275.8000
Income Taxes
  449.6000   622   1,090.4000   1,096.8000   1,227.5000
Minority Interests Profit
  -86.7000   -82.2000   -52.2000   -79.5000   -63.7000
Net Income
  1,923.1000   2,375.3000   2,727.4000   2,802.5000   2,984.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  9.6200   11.8800   13.6400   14.0100   14.9200
Dividend per Share
  2.5000   3.2500   3.7500   4.2500   4.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,721.8000   4,168.3000   4,915.6000   4,938.1000   5,220.5000
Cash Flow from Investing Activities
  -1,903.5000   -2,153.4000   -3,472   -3,166.8000   -3,467.7000
Cash Flow from Financing
  -2,092.9000   -907.9000   -3,097.6000   -1,254.7000   -1,879.2000
Decrease / Increase in Cash
  -274.6000   1,107   -1,654   516.6000   -126.4000
Employees
  177,762   189,168   207,899   220,137   235,473