CONST.BRANDS A DL-01/ US21036P1084 /
9/4/2024 7:57:00 AM | Chg. +5.1000 | Volume | Bid1:59:38 PM | Ask1:59:38 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
222.4000EUR | +2.35% | - Turnover: - |
222.5000Bid Size: 30 | 223.3000Ask Size: 30 | 40.71 bill.EUR | - | - |
Assets
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,255.8000 | 1,229 | 2,014.3000 | 2,681.6000 | 3,333.4000 | ||||||
Intangible Assets | 866.4000 | 871.4000 | 3,231.1000 | 3,181 | 3,403.8000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | - | - | - | ||||||
Fixed Assets | - | - | 11,554.9000 | 12,233.7000 | 13,987.4000 | ||||||
Inventories | 1,374.5000 | 1,480.9000 | 1,743.8000 | 1,827.2000 | 1,851.6000 | ||||||
Accounts Receivable | 437.6000 | 471.9000 | 626.2000 | 598.9000 | 732.5000 | ||||||
Cash and Cash Equivalents | 85.8000 | 331.5000 | 63.9000 | 110.1000 | 83.1000 | ||||||
Current Assets | 2,034.3000 | 2,471.2000 | 2,747.2000 | 2,910.8000 | 2,977.6000 | ||||||
Total Assets | 7,109.9000 | 7,638.1000 | 14,302.1000 | 15,144.5000 | 16,965 |
Liabilities
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 130.5000 | 209 | 295.2000 | 285.8000 | 429.3000 | ||||||
Long-term debt | - | - | 6,373.3000 | 7,137.5000 | 6,816.2000 | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 608.7000 | 599.6000 | 762.6000 | 818.9000 | 1,022.2000 | ||||||
Liabilities | 4,433.9000 | 4,777.8000 | 9,320.8000 | 9,263.2000 | 10,273.2000 | ||||||
Share Capital | - | - | 2.5000 | 2.5000 | 2.6000 | ||||||
Total Equity | 2,676 | 2,860.3000 | 4,981.3000 | 5,881.3000 | 6,691.8000 | ||||||
Minority Interests | 0.0000 | 0.0000 | - | 110.6000 | 132.2000 | ||||||
Total liabilities equity | 7,109.9000 | 7,638.1000 | 14,302.1000 | 15,144.5000 | 16,965 |
Income Statement
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,654.3000 | 2,796.1000 | 5,411 | 6,672.1000 | 7,223.8000 | ||||||
Depreciation (total) | - | - | 155.3000 | 202 | 221 | ||||||
Operating Result | 486.5000 | 522.9000 | 2,437.7000 | 1,500.2000 | 1,765.1000 | ||||||
Interest Income | -181 | -227.1000 | -323.2000 | -337.7000 | -313.9000 | ||||||
Income Before Taxes | 534 | 516.4000 | 2,202.3000 | 1,179.6000 | 1,501.2000 | ||||||
Income Taxes | 89 | 128.6000 | -259.2000 | -343.4000 | -440.6000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | - | 3.1000 | -5.7000 | ||||||
Net Income | 445 | 387.8000 | 1,943.1000 | 839.3000 | 1,054.9000 |
Per Share
Cash Flow
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 784.1000 | 556.3000 | 826.2000 | 1,081 | 1,413.7000 | ||||||
Cash Flow from Investing Activities | -135.1000 | -206.8000 | -4,863.8000 | -1,015.9000 | -2,207.4000 | ||||||
Cash Flow from Financing | -575.1000 | -98.7000 | 3,777 | -16.4000 | 776 | ||||||
Decrease / Increase in Cash | 76.6000 | 245.7000 | -267.6000 | 46.2000 | -27 | ||||||
Employees | 4,400 | 4,500 | 6,300 | 7,200 | 9,000 |