11/8/2024  8:06:30 AM Chg. 0.0000 Volume Bid5:19:36 PM Ask5:19:36 PM Market Capitalization Dividend Y. P/E Ratio
19.5000EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.36 bill.EUR - -

Assets

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Property and Equipment
  145,382   143,236   147,410
Intangible Assets
  5,587   5,089   5,251
Long-Term Investments
  22,890   25,454   32,939
Fixed Assets
  201,846   198,149   212,300
Inventories
  3,493   3,840   6,008
Accounts Receivable
  222,954   187,954   177,266
Cash and Cash Equivalents
  35,107   41,367   52,500
Current Assets
  322,216   303,983   302,347
Total Assets
  524,062   502,133   514,647

 

Liabilities

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Accounts Payable
  87,514   82,842   77,250
Long-term debt
  486   179   70
Liabilities to Banks
  -   -   -
Provisions
  3,785   7,176   6,095
Liabilities
  180,574   155,408   146,591
Share Capital
  10,000   10,000   10,000
Total Equity
  341,006   344,079   361,944
Minority Interests
  4,662   4,692   5,081
Total liabilities equity
  524,062   502,133   514,647

 

Income Statement

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Revenues
  589,028   563,295   571,186
Depreciation (total)
  -   -   -
Operating Result
  42,963   32,104   39,221
Interest Income
  -8   -3   -1
Income Before Taxes
  -   -   -
Income Taxes
  14,058   10,925   13,144
Minority Interests Profit
  218   276   385
Net Income
  29,208   19,338   27,453

 

Per Share

2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
2024
Japanese GAAP
in JPY
Earnings per Share
  235.5000   158.8300   228.4700
Dividend per Share
  95.0000   100.0000   105.0000

 

Cash Flow

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  5,244   61,781   44,275
Cash Flow from Investing Activities
  -11,109   -6,843   -15,941
Cash Flow from Financing
  6,171   -48,233   -17,214
Decrease / Increase in Cash
  -   -   -
Employees
  -   17,512   -