11/7/2024  9:59:01 AM Chg. +0.4000 Volume Bid10:26:46 AM Ask10:35:35 AM Market Capitalization Dividend Y. P/E Ratio
26.0000EUR +1.56% 0
Turnover: 0.0000
26.0000Bid Size: 78 27.0000Ask Size: 75 2.96 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  63   77.9000   106.3000   212.3000   107
Intangible Assets
  76.3000   80.3000   184.6000   175.7000   274.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  44   69.3000   99.5000   122.2000   211.3000
Accounts Receivable
  722.8000   808   1,128.5000   0.0000   0.0000
Cash and Cash Equivalents
  118.7000   206.6000   200.4000   217.9000   309.8000
Current Assets
  1,080.7000   1,282.2000   1,655.4000   1,516.1000   1,856.8000
Total Assets
  1,240.6000   1,449.5000   1,959.5000   1,916.9000   2,401.9000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  482.6000   588   885.8000   978.2000   1,116.7000
Long-term debt
  1.8000   11.7000   132.5000   140.9000   15.7000
Liabilities to Banks
  4.4000   16.7000   143.7000   197.5000   126.2000
Provisions
  26.5000   38.2000   82.2000   72.7000   97.9000
Liabilities
  812.7000   960.6000   1,511.7000   1,424.4000   1,770.9000
Share Capital
  9.2990   9.2990   9.2700   9.2700   9.2700
Total Equity
  428   488.8000   447.8000   492.5000   630.9000
Minority Interests
  .0100   .0100   .0200   -.0800   3.1000
Total liabilities equity
  1,240.6000   1,449.5000   1,959.5000   1,916.9000   2,401.9000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  3,245.4000   3,793.4000   4,352.6000   5,052.8000   5,441.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  87.5000   106.8000   109.4000   147   198.5000
Interest Income
  0.0000   .6000   -1.2000   -6   -5.9000
Income Before Taxes
  87.1000   111.7000   108.1000   141   206.6000
Income Taxes
  23.3000   30.4000   27.2000   39.4000   52.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.4000
Net Income
  63.8000   81.3000   80.9000   101.6000   153.8000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.5290   0.6730   0.7140   0.9030   1.3620
Dividend per Share
  0.2220   0.2610   0.3030   0.1010   0.5070

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  68.2000   106.1000   115.2000   202   236.8000
Cash Flow from Investing Activities
  -36.2000   .8000   -106   -30.8000   -55.5000
Cash Flow from Financing
  -37.8000   -22.2000   -17   -146.9000   -96.6000
Decrease / Increase in Cash
  -5.8000   84.7000   -7.7000   24.4000   84.8000
Employees
  13,373   14,026   15,117   15,816   16,764