08/11/2024  21:59:56 Chg. +1.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
62.26USD +1.92% 67,022
Turnover: 4.14 mill.
-Bid Size: - -Ask Size: - 7.09 bill.USD 1.09% 14.85

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  994.3000   940.2000   925.0980   883.6500   895.0490
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   1,134.7290   1,065.2010   1,082.7440
Inventories
  807.9000   757.4000   935.4110   781.3710   652.7540
Accounts Receivable
  958.4000   989.7000   1,028.4250   900.6190   765.7840
Cash and Cash Equivalents
  262.4000   378.8000   434.9250   485.3230   517.5440
Current Assets
  2,239.8000   2,366.2000   2,553.7910   2,307.1010   2,048.1250
Total Assets
  3,441.2000   3,494.8000   3,688.5200   3,372.3020   3,130.8690

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  529   455   423.8070   260.9840   243.5320
Long-term debt
  -   -   1,281.0420   1,277.8820   757.9480
Liabilities to Banks
  -   -   -   -   -
Provisions
  20.3000   46.6000   55.6000   55.8000   63
Liabilities
  2,194.7000   2,224.6000   2,339.9290   2,052.9520   1,763.4380
Share Capital
  1.3000   1.3000   1.2900   1.2900   1.2900
Total Equity
  1,246.5000   1,270.2000   1,348.5910   1,319.3500   1,367.4310
Minority Interests
  .1000   .1000   .1110   .1490   .1590
Total liabilities equity
  3,441.2000   3,494.8000   3,688.5200   3,372.3020   3,130.8690

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  7,828.4000   6,889.4000   7,039.9590   5,988.6050   4,610.5260
Depreciation (total)
  -   -   136.0040   132.7790   126.9400
Operating Result
  232.3000   202.5000   -   -   -
Interest Income
  -69.5000   -69.6000   -77.7410   -77.7600   -62.2310
Income Before Taxes
  162.8000   132.9000   144.8110   244.5280   85.1900
Income Taxes
  -46.2000   58   42.7240   83.2060   12.6470
Minority Interests Profit
  0.0000   0.0000   .0010   -   -
Net Income
  207.5000   77.3000   115.5510   141.6340   54.7620

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.7900   0.6600   0.9800   1.2200   0.4800
Dividend per Share
  0.4800   0.4800   0.4800   0.4800   0.4800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  196   147.7000   136.9400   313.4610   586.8650
Cash Flow from Investing Activities
  -27.4000   -46.1000   -47.2610   -76.8240   -175.6470
Cash Flow from Financing
  -121.7000   15   -34.3970   -180.6910   -377.7170
Decrease / Increase in Cash
  40   116.3000   56.1550   50.3980   32.2210
Employees
  9,860   9,411   9,293   9,126   8,388