08/11/2024  21:59:56 Chg. +1.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
62.26USD +1.92% 67,022
Turnover: 4.14 mill.
-Bid Size: - -Ask Size: - 7.09 bill.USD 1.09% 14.85

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  940.2000   925.0980   883.6500   895.0490   1,061.2830
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,134.7290   1,065.2010   1,082.7440   1,261.2310
Inventories
  757.4000   935.4110   781.3710   652.7540   614.4590
Accounts Receivable
  989.7000   1,028.4250   900.6190   765.7840   706.5950
Cash and Cash Equivalents
  378.8000   434.9250   485.3230   517.5440   252.5950
Current Assets
  2,366.2000   2,553.7910   2,307.1010   2,048.1250   1,713.9000
Total Assets
  3,494.8000   3,688.5200   3,372.3020   3,130.8690   2,975.1310

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  455   423.8070   260.9840   243.5320   282.1270
Long-term debt
  -   1,281.0420   1,277.8820   757.9480   805.5800
Liabilities to Banks
  -   -   -   -   -
Provisions
  46.6000   55.6000   55.8000   63   49.2000
Liabilities
  2,224.6000   2,339.9290   2,052.9520   1,763.4380   1,574.2010
Share Capital
  1.3000   1.2900   1.2900   1.2900   1.2900
Total Equity
  1,270.2000   1,348.5910   1,319.3500   1,367.4310   1,400.9300
Minority Interests
  .1000   .1110   .1490   .1590   .1730
Total liabilities equity
  3,494.8000   3,688.5200   3,372.3020   3,130.8690   2,975.1310

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  6,889.4000   7,039.9590   5,988.6050   4,610.5260   4,569.6750
Depreciation (total)
  -   136.0040   132.7790   126.9400   125.0710
Operating Result
  202.5000   -   -   -   -
Interest Income
  -69.6000   -77.7410   -77.7600   -62.2310   -44.0470
Income Before Taxes
  132.9000   144.8110   244.5280   85.1900   45.0040
Income Taxes
  58   42.7240   83.2060   12.6470   12.4540
Minority Interests Profit
  0.0000   .0010   -   -   -
Net Income
  77.3000   115.5510   141.6340   54.7620   46.3320

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6600   0.9800   1.2200   0.4800   0.4000
Dividend per Share
  0.4800   0.4800   0.4800   0.4800   0.4800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  147.7000   136.9400   313.4610   586.8650   174.4720
Cash Flow from Investing Activities
  -46.1000   -47.2610   -76.8240   -175.6470   -113.7150
Cash Flow from Financing
  15   -34.3970   -180.6910   -377.7170   -324.4930
Decrease / Increase in Cash
  116.3000   56.1550   50.3980   32.2210   -264.9490
Employees
  9,411   9,293   9,126   8,388   8,797