07/11/2024  18:06:23 Chg. -1.57 Volume Bid- Ask18:07:20 Market Capitalization Dividend Y. P/E Ratio
61.24USD -2.50% 12,076
Turnover: 740,236.70
-Bid Size: - 61.32Ask Size: 100 6.95 bill.USD 1.11% 14.56

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  883.6500   895.0490   1,061.2830   1,075.0380   1,500.9710
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,065.2010   1,082.7440   1,261.2310   1,251.0990   1,678.7660
Inventories
  781.3710   652.7540   614.4590   589.0050   692.3680
Accounts Receivable
  900.6190   765.7840   706.5950   749.4840   1,016.0880
Cash and Cash Equivalents
  485.3230   517.5440   252.5950   622.4730   192.4610
Current Assets
  2,307.1010   2,048.1250   1,713.9000   2,077.2050   2,080.0050
Total Assets
  3,372.3020   3,130.8690   2,975.1310   3,328.3040   3,758.7710

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  260.9840   243.5320   282.1270   261.2580   288.0050
Long-term debt
  1,277.8820   757.9480   805.5800   1,138.6190   1,227.2140
Liabilities to Banks
  -   -   -   -   -
Provisions
  55.8000   63   49.2000   -   79.3000
Liabilities
  2,052.9520   1,763.4380   1,574.2010   1,834.7210   2,134.7140
Share Capital
  1.2900   1.2900   1.2900   1.2900   1.2900
Total Equity
  1,319.3500   1,367.4310   1,400.9300   1,493.5830   1,624.0570
Minority Interests
  .1490   .1590   .1730   .1860   .1960
Total liabilities equity
  3,372.3020   3,130.8690   2,975.1310   3,328.3040   3,758.7710

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  5,988.6050   4,610.5260   4,569.6750   4,643.7230   5,829.0020
Depreciation (total)
  132.7790   126.9400   125.0710   131.6590   158.6710
Operating Result
  -   -   -   -   -
Interest Income
  -77.7600   -62.2310   -44.0470   -40.9570   -71.3730
Income Before Taxes
  244.5280   85.1900   45.0040   165.3840   268.4600
Income Taxes
  83.2060   12.6470   12.4540   30.1470   69.6810
Minority Interests Profit
  -   -   -   -   -
Net Income
  141.6340   54.7620   46.3320   138.5060   198.0930

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.2200   0.4800   0.4000   1.1900   1.6800
Dividend per Share
  0.4800   0.4800   0.4800   0.4800   0.4800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  313.4610   586.8650   174.4720   158.6800   37.0040
Cash Flow from Investing Activities
  -76.8240   -175.6470   -113.7150   -70.6750   -462.0480
Cash Flow from Financing
  -180.6910   -377.7170   -324.4930   259.4320   -13.2440
Decrease / Increase in Cash
  50.3980   32.2210   -264.9490   346.7340   -438.8860
Employees
  9,126   8,388   8,797   -   11,524