08/11/2024  21:59:56 Chg. +1.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
62.26USD +1.92% 67,022
Turnover: 4.14 mill.
-Bid Size: - -Ask Size: - 7.09 bill.USD 1.09% 14.85

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  895.0490   1,061.2830   1,075.0380   1,500.9710   1,571.0670
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,082.7440   1,261.2310   1,251.0990   1,678.7660   1,867.6250
Inventories
  652.7540   614.4590   589.0050   692.3680   625.3930
Accounts Receivable
  765.7840   706.5950   749.4840   1,016.0880   880.7280
Cash and Cash Equivalents
  517.5440   252.5950   622.4730   192.4610   542.1030
Current Assets
  2,048.1250   1,713.9000   2,077.2050   2,080.0050   2,214.1030
Total Assets
  3,130.8690   2,975.1310   3,328.3040   3,758.7710   4,081.7280

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  243.5320   282.1270   261.2580   288.0050   266.1020
Long-term debt
  757.9480   805.5800   1,138.6190   1,227.2140   1,065.5360
Liabilities to Banks
  -   -   -   -   -
Provisions
  63   49.2000   -   79.3000   130.8000
Liabilities
  1,763.4380   1,574.2010   1,834.7210   2,134.7140   2,192.3150
Share Capital
  1.2900   1.2900   1.2900   1.2900   1.2900
Total Equity
  1,367.4310   1,400.9300   1,493.5830   1,624.0570   1,889.4130
Minority Interests
  .1590   .1730   .1860   .1960   .2120
Total liabilities equity
  3,130.8690   2,975.1310   3,328.3040   3,758.7710   4,081.7280

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,610.5260   4,569.6750   4,643.7230   5,829.0020   5,476.4860
Depreciation (total)
  126.9400   125.0710   131.6590   158.6710   165.7580
Operating Result
  -   -   -   -   -
Interest Income
  -62.2310   -44.0470   -40.9570   -71.3730   -61.8370
Income Before Taxes
  85.1900   45.0040   165.3840   268.4600   370.7780
Income Taxes
  12.6470   12.4540   30.1470   69.6810   92.4760
Minority Interests Profit
  -   -   -   -   -
Net Income
  54.7620   46.3320   138.5060   198.0930   279.5030

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.4800   0.4000   1.1900   1.6800   2.3500
Dividend per Share
  0.4800   0.4800   0.4800   0.4800   0.4800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  586.8650   174.4720   158.6800   37.0040   791.2040
Cash Flow from Investing Activities
  -175.6470   -113.7150   -70.6750   -462.0480   -192.9380
Cash Flow from Financing
  -377.7170   -324.4930   259.4320   -13.2440   -247.7900
Decrease / Increase in Cash
  32.2210   -264.9490   346.7340   -438.8860   351.2350
Employees
  8,388   8,797   -   11,524   11,297