11/13/2024  8:01:08 AM Chg. -0.300 Volume Bid1:20:01 PM Ask1:20:01 PM Market Capitalization Dividend Y. P/E Ratio
43.680EUR -0.68% 0
Turnover: 0.000
44.140Bid Size: 200 44.180Ask Size: 200 5.52 bill.EUR 5.39% 5.30

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,647.7000   1,802.7000   1,965.1000   2,037   2,131.8000
Intangible Assets
  52.9000   59.5000   65.3000   79.8000   123.6000
Long-Term Investments
  160.1000   183.6000   213.5000   222.8000   302.4000
Fixed Assets
  1,979.9000   2,180.2000   2,385   2,454.4000   2,681.6000
Inventories
  574.7000   602.7000   640.7000   600.3000   592.5000
Accounts Receivable
  490.7000   478.2000   489.4000   441.2000   496.1000
Cash and Cash Equivalents
  602.6000   309.2000   432.6000   523.7000   212.1000
Current Assets
  1,741.9000   1,481   1,634.2000   16,404   1,372.5000
Total Assets
  3,721.8000   3,661.2000   4,019.2000   4,094.8000   4,054.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,063.5000   1,081.7000   1,145   1,081.8000   1,092.3000
Long-term debt
  28.5000   33.6000   28.9000   16.2000   13.7000
Liabilities to Banks
  32.2000   38.7000   33.6000   27.8000   142.3000
Provisions
  77.7000   112.4000   78.5000   84.6000   92.6000
Liabilities
  1,754.9000   1,860.5000   1,971.5000   1,954.6000   2,012.6000
Share Capital
  260.6000   274.6000   291.7000   305.8000   315.9000
Total Equity
  1,965.1000   1,798.3000   2,044.3000   2,136   2,036
Minority Interests
  1.8000   2.4000   3.4000   4.2000   5.5000
Total liabilities equity
  3,721.8000   3,661.2000   4,019.2000   4,094.8000   4,054.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  8,652   8,916.8000   9,177.5000   9,493.5000   9,030.6000
Depreciation (total)
  198.7000   204.3000   213.1000   250.4000   245.8000
Operating Result
  488.1000   463.8000   507.2000   493.3000   488.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  497.1000   479.1000   518.4000   509.6000   519.1000
Income Taxes
  -147.3000   -148.1000   -152.1000   -126.4000   -144.7000
Minority Interests Profit
  .2000   -.6000   -.8000   -1.3000   -1.3000
Net Income
  350   330.4000   365.5000   381.9000   373.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.2400   2.2100   2.4900   2.6000   2.6000
Dividend per Share
  1.0000   1.0000   1.1200   1.1800   1.2200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  605.7000   570.1000   641.3000   537   497
Cash Flow from Investing Activities
  -321.6000   -367.5000   -378.9000   -185.5000   -427.5000
Cash Flow from Financing
  -185.9000   -496.6000   -138.1000   -260.5000   -380.5000
Decrease / Increase in Cash
  98.2000   -294   124.3000   91   -311
Employees
  25,497   26,491   28,047   27,633   27,795