9/6/2024  5:25:18 PM Chg. -0.400 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
47.600EUR -0.83% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 5.93 bill.EUR 5.01% 5.70

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  2,391.6000   2,576.6000   2,745   2,820.8000   2,951.2000
Intangible Assets
  203.3000   277.1000   329.4000   340   396.2000
Long-Term Investments
  312.9000   432   479   553.4000   260.1000
Fixed Assets
  3,021.4000   3,465.3000   3,774.5000   4,145.2000   4,114.1000
Inventories
  629.4000   737.9000   815.6000   826.5000   757.8000
Accounts Receivable
  527.3000   542.9000   602.4000   534.7000   566.6000
Cash and Cash Equivalents
  263.8000   284.5000   176.2000   358.6000   774.6000
Current Assets
  1,543.2000   1,730   1,839.1000   2,002.4000   2,457.1000
Total Assets
  4,564.6000   5,195.3000   5,613.6000   6,147.6000   6,571.2000

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,237.3000   1,319.3000   1,283.6000   1,295.8000   1,406.1000
Long-term debt
  139.6000   249.8000   650.7000   880.9000   812.6000
Liabilities to Banks
  167.6000   480.3000   -   -   -
Provisions
  93.8000   93   107   -   112.7000
Liabilities
  2,205.2000   2,668.1000   3,151.5000   3,637.2000   3,397.7000
Share Capital
  347.1000   357.4000   -   -   -
Total Equity
  2,355.8000   2,523   2,462.1000   2,510.3000   3,173.6000
Minority Interests
  3.6000   4.2000   -   .1000   -.1000
Total liabilities equity
  4,564.6000   5,195.3000   5,613.6000   6,147.6000   6,571.2000

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  9,581   9,930.7000   10,049.3000   9,933.6000   10,844.8000
Depreciation (total)
  295.2000   326.9000   365.4000   399.3000   423.2000
Operating Result
  511.4000   523.5000   375.2000   250.9000   469.8000
Interest Income
  -   -   1.5000   -10.8000   -3
Income Before Taxes
  561.4000   520.9000   -   -   -
Income Taxes
  -129.9000   -104.9000   94.7000   62.2000   104.3000
Minority Interests Profit
  -.5000   -.7000   .7000   -.1000   -.2000
Net Income
  431   415.3000   287.3000   200.6000   1,050.9000

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  3.1400   3.0600   2.1600   1.5700   8.3300
Dividend per Share
  1.3500   1.4700   1.1000   0.8000   2.3800

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  829.8000   708.3000   498.8000   704.7000   1,515.7000
Cash Flow from Investing Activities
  -367.8000   -594.7000   -607   -551.3000   -342.9000
Cash Flow from Financing
  -361.9000   -110.6000   .8000   18.9000   -748.2000
Decrease / Increase in Cash
  100.1000   3   -   -   -
Employees
  29,056   31,189   31,210   31,535   33,575