11/12/2024  8:24:06 AM Chg. +1.3900 Volume Bid9:09:00 AM Ask9:09:00 AM Market Capitalization Dividend Y. P/E Ratio
76.3700EUR +1.85% 0
Turnover: 0.0000
76.3200Bid Size: 70 76.9200Ask Size: 70 37.92 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  570.4000   758   971.5000   1,081.2000   1,247.2050
Intangible Assets
  85.1000   97.6000   87.5000   131.3000   953.7490
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  -   -   -   -   4,968.6190
Inventories
  -   -   -   -   -
Accounts Receivable
  901.3000   1,179   1,345.7000   1,648.8000   1,968.6800
Cash and Cash Equivalents
  1,541   1,310.9000   1,570.1000   2,213   2,010.1490
Current Assets
  3,518.2000   4,085.5000   4,814.3000   6,147.9000   6,750.2970
Total Assets
  4,583.1000   5,507.9000   6,521.6000   8,208.9000   11,718.9160

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  75.4000   72.2000   108.7000   113.4000   145.6870
Long-term debt
  -   -   -   -   937.5000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   700
Provisions
  4.9000   3.3000   2.8000   21.2000   251.7000
Liabilities
  998.6000   1,555   1,667.2000   2,073.1000   3,978.6980
Share Capital
  -   -   -   -   6.0940
Total Equity
  3,584.4000   3,952.9000   4,854.4000   6,135.8000   7,740.2180
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,583.1000   5,507.9000   6,521.6000   8,208.9000   11,718.9160

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  4,592.4000   6,121.2000   7,346.5000   8,843.2000   10,262.6810
Depreciation (total)
  103.9000   117.4000   149.1000   172.2000   199.6640
Operating Result
  861.9000   1,136.5000   1,361.5000   1,677.9000   1,884.8780
Interest Income
  25.8000   39.2000   44.5000   48.9000   59.9760
Income Before Taxes
  878.6000   1,169.1000   1,387.6000   1,687.9000   1,924.0310
Income Taxes
  145   285.5000   336.3000   459.3000   484.7640
Minority Interests Profit
  -   -   -   -   -
Net Income
  733.5000   883.6000   1,051.3000   1,228.6000   1,439.2670

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.2200   1.4550   1.7450   2.0350   2.3700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  764.7000   875.2000   1,172.6000   1,423.8000   1,473.0100
Cash Flow from Investing Activities
  -446.9000   -850.3000   -570   -730.8000   -3,160.6940
Cash Flow from Financing
  120   -255.5000   -343   -30.9000   1,503.4100
Decrease / Increase in Cash
  440   -230.1000   259.2000   642.9000   -202.8570
Employees
  104,000   137,700   156,700   171,400   211,500