15/11/2024  08:13:33 Chg. +0.30 Volume Bid21:50:01 Ask21:50:01 Market Capitalization Dividend Y. P/E Ratio
56.60EUR +0.53% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 2.1 bill.EUR 10.86% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  .9000   .8000   1.3000   1.4000   2.0100
Intangible Assets
  .8000   .9000   .9000   2.2000   2.5000
Long-Term Investments
  3,514.3000   3,703.2000   4,230.2000   4,936.5000   5,706.1300
Fixed Assets
  3,689   3,881   4,397.3000   5,093.6000   5,985.5300
Inventories
  -   -   -   -   -
Accounts Receivable
  23.7000   24.1000   23.4000   26   34.8300
Cash and Cash Equivalents
  22.5000   27.2000   31.6000   48.6000   19.9000
Current Assets
  93.6000   140.4000   161   160   191.4200
Total Assets
  3,782.6000   4,021.5000   4,558.2000   5,253.6000   6,176.9500

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  43.7000   62.6000   84.2000   100.7000   1,534.1800
Liabilities to Banks
  48.2000   62.6000   84.2000   100.7000   -
Provisions
  66.3000   65.4000   68.2000   70.5000   82.2400
Liabilities
  1,796.1000   1,855.1000   2,024.3000   2,604.3000   2,889.4200
Share Capital
  1,141.9040   1,230.0140   1,385.2270   1,450.2100   -
Total Equity
  1,903.2000   2,082.1000   2,451.3000   2,574.8000   3,233.3000
Minority Interests
  83.3000   84.2000   82.6000   74.6000   54.3000
Total liabilities equity
  3,782.6000   4,021.5000   4,558.2000   5,253.6000   6,176.9500

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  216.3000   220.1000   242   258.9000   299.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  167.9000   178   256.5000   168.2000   248.9000
Interest Income
  -24.3000   -21.3000   -15.1000   -16.3000   -15.6400
Income Before Taxes
  145.9000   153.9000   216.2000   125.9000   275.5000
Income Taxes
  3.9000   2.8000   5.6000   7.9000   10.5400
Minority Interests Profit
  -4.6000   -5.8000   -5.7000   -3.6000   2.7000
Net Income
  137.4000   145.6000   204.6000   119.2000   260.3300

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  6.4500   6.5800   8.3700   4.5000   8.7800
Dividend per Share
  5.5000   5.5000   5.6000   5.8000   6.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  157   160.6000   169.2000   179.5000   200.4400
Cash Flow from Investing Activities
  -103.1000   -195.1000   -130.8000   -565.2000   -745.4300
Cash Flow from Financing
  -72.6000   39.2000   -34   402.7000   516.2000
Decrease / Increase in Cash
  -18.8000   4.7000   4.4000   17   -
Employees
  135   134   130   140   145