15/11/2024  10:03:48 Chg. +0.600 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
72.800EUR +0.83% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 33.52 bill.EUR 2.52% 20.06

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,888   4,205   3,860   5,248   5,201
Intangible Assets
  8,384   8,506   8,414   12,639   12,505
Long-Term Investments
  396   321   337   534   252
Fixed Assets
  15,225   15,582   15,161   23,330   22,770
Inventories
  693   723   681   1,157   1,380
Accounts Receivable
  1,655   1,669   1,439   2,305   2,466
Cash and Cash Equivalents
  309   316   1,523   1,407   1,387
Current Assets
  2,991   3,103   4,076   5,760   6,543
Total Assets
  18,216   18,685   19,237   29,090   29,313

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,828   2,785   2,754   4,237   5,052
Long-term debt
  5,127   5,622   6,382   11,790   10,571
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,409   2,399   2,371   3,751   3,683
Liabilities
  11,652   12,529   13,212   21,880   21,866
Share Capital
  -   -   -   -   -
Total Equity
  6,564   6,156   6,025   7,033   7,447
Minority Interests
  -   -   -   177   -
Total liabilities equity
  18,216   18,685   19,237   29,090   29,313

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  11,518   12,017   10,606   13,763   17,320
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,300   1,548   813   1,516   2,086
Interest Income
  -93   -96   -111   -129   -114
Income Before Taxes
  -   -   -   -   -
Income Taxes
  296   364   197   394   436
Minority Interests Profit
  -   -   -   -   -
Net Income
  909   1,090   498   988   1,521

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.8800   2.3400   1.0900   2.1500   3.3000
Dividend per Share
  1.0600   1.2400   0.8500   1.4000   1.6800

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,806   1,904   1,490   2,117   2,932
Cash Flow from Investing Activities
  -596   -599   -370   -5,605   -645
Cash Flow from Financing
  -1,259   -1,302   100   3,289   -2,276
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  23,300   23,300   22,106   33,000   33,000