15/11/2024  21:59:56 Chg. -1.37 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
28.30USD -4.60% 5,688
Turnover: 161,941.89
-Bid Size: - -Ask Size: - 403.8 mill.USD - 13.02

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  5.4132   5.1100   4.9977   18.2290   21.5270
Intangible Assets
  5.1471   4.8290   4.6962   6.3760   6.0920
Long-Term Investments
  23.9020   25.1430   36.9128   22.7470   6.3430
Fixed Assets
  39.3818   42.7746   54.4050   69.0060   59.2620
Inventories
  9.0130   14.4085   27.5243   82.2080   98.0550
Accounts Receivable
  9.1186   10.4967   19.4379   53.7040   28.3920
Cash and Cash Equivalents
  10.0817   16.4496   13.2163   16.6500   37.8270
Current Assets
  42.5068   52.5228   71.5062   160.1220   296.2550
Total Assets
  81.8886   95.2974   125.9112   229.1280   355.5170

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  3.1736   3.6896   9.2148   24.1180   8.8910
Long-term debt
  -   -   -   18.6660   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6.9552   12.5442   22.0868   81.5460   40.3540
Share Capital
  .1364   .1365   .1373   .1380   .1530
Total Equity
  74.9334   82.7533   103.8244   147.5820   315.1630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  81.8886   95.2974   125.9112   229.1280   355.5170

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  85.0342   93.0745   140.7554   270.8830   268.7200
Depreciation (total)
  -   -   -   -   -
Operating Result
  5.1881   8.3840   25.2341   63.8170   37.2870
Interest Income
  .7385   .7710   .5001   .3280   5.2060
Income Before Taxes
  5.9266   9.1549   25.7343   63.8340   41.6120
Income Taxes
  1.3604   1.8619   5.4069   14.4720   9.0790
Minority Interests Profit
  -   -   -   -   -
Net Income
  4.5662   7.2931   20.3274   49.3620   32.5330

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.3400   0.5300   1.4800   3.5800   2.1700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  14.7327   6.6558   10.9028   1.0010   20.0100
Cash Flow from Investing Activities
  -12.9620   -.0411   -13.5998   -8.1970   -112.2470
Cash Flow from Financing
  -.2367   -.2467   -.5364   10.6550   113.4160
Decrease / Increase in Cash
  1.5339   6.3679   -3.2334   3.4340   21.1770
Employees
  -   -   -   -   -