11/11/2024  9:59:57 PM Chg. +3.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
263.28USD +1.18% 11,549
Turnover: 3.04 mill.
-Bid Size: - -Ask Size: - 14.18 bill.USD - 37.64

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,558.8340   1,532.4670   1,611.8000   1,587.4000   1,561.9780
Intangible Assets
  530.0800   506.8180   498.7000   469.1280   441.8750
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   2,510.2320   2,589.0490   2,552.5140   2,536.1630
Inventories
  -   -   -   -   -
Accounts Receivable
  557.1310   496.0040   496.2260   528.9240   606.9520
Cash and Cash Equivalents
  246.8790   184.7080   306.9970   319.3990   226.5070
Current Assets
  1,126.4330   921.1960   1,092.8710   1,154.0560   1,202.1580
Total Assets
  3,704.2780   3,431.4280   3,681.9200   3,706.5700   3,738.3210

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  267.3290   241.1830   229.5340   224.2310   276.4610
Long-term debt
  1,395   1,382.5430   1,633.2720   1,625.5370   1,565.0210
Liabilities to Banks
  -   -   -   -   -
Provisions
  290.2000   267.6000   293.4000   223.3000   233.4000
Liabilities
  2,441.4070   2,335.1460   2,597.6790   2,518.3680   2,568.5650
Share Capital
  .5890   .5760   .5730   .5650   .5580
Total Equity
  1,262.8710   1,096.2820   1,084.2410   1,188.2020   1,169.7560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,704.2780   3,431.4280   3,681.9200   3,706.5700   3,738.3210

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,401.6360   3,275.1370   2,755.2260   2,944.9780   3,300.3030
Depreciation (total)
  276.0830   274.1940   287.0020   288.4220   298.6250
Operating Result
  111.8100   187.5790   69.1620   127.7750   182.5740
Interest Income
  -   -   -   -   -
Income Before Taxes
  38.5220   109.6460   8.7160   58.6890   94.4820
Income Taxes
  66.8500   65.5440   48.5890   -42.0500   28.8460
Minority Interests Profit
  -   -   -   -   -
Net Income
  -28.3280   44.1020   -39.8730   100.7390   65.6360

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.4700   0.7600   -0.6900   1.7700   1.1700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  297.3660   396.3830   259.6240   285.6980   373.2100
Cash Flow from Investing Activities
  -258.2940   -350.6420   -361.7770   -203.2670   -349.6590
Cash Flow from Financing
  -93.9450   -90.1790   220.2350   -72.7600   -110.9970
Decrease / Increase in Cash
  -63.1940   -62.1710   122.2890   12.4020   -92.8920
Employees
  13,000   12,900   12,400   12,700   14,200