11/10/2024  08:12:35 Chg. -0.080 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
2.400EUR -3.23% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 36.62 bill.EUR - -

Assets

2021
IFRS
in th. CNY
2022
IFRS
in th. CNY
2023
IFRS
in th. CNY
Property and Equipment
  7.8 mill.   8.28 mill.   8.81 mill.
Intangible Assets
  -   -   -
Long-Term Investments
  956,861   953,997   10.55 mill.
Fixed Assets
  128.07 mill.   146.4 mill.   150.08 mill.
Inventories
  -   -   -
Accounts Receivable
  -   -   -
Cash and Cash Equivalents
  97.61 mill.   112.4 mill.   109.77 mill.
Current Assets
  1.15 bill.   1.16 bill.   1.3 bill.
Total Assets
  1.28 bill.   1.31 bill.   1.45 bill.

 

Liabilities

2021
IFRS
in th. CNY
2022
IFRS
in th. CNY
2023
IFRS
in th. CNY
Accounts Payable
  -   -   -
Long-term debt
  1.8 mill.   1.68 mill.   343,173
Liabilities to Banks
  -   -   -
Provisions
  -   -   170,275
Liabilities
  1.06 bill.   1.05 bill.   1.18 bill.
Share Capital
  -   -   -
Total Equity
  209.17 mill.   253.12 mill.   268.84 mill.
Minority Interests
  4.64 mill.   5.25 mill.   5.36 mill.
Total liabilities equity
  1.28 bill.   1.31 bill.   1.45 bill.

 

Income Statement

2021
IFRS
in th. CNY
2022
IFRS
in th. CNY
2023
IFRS
in th. CNY
Revenues
  97.32 mill.   85.94 mill.   83.73 mill.
Depreciation (total)
  399,026   457,848   1.57 mill.
Operating Result
  31 mill.   28.28 mill.   25.54 mill.
Interest Income
  -   -   4.03 mill.
Income Before Taxes
  -   -   -
Income Taxes
  7.89 mill.   6.78 mill.   5.65 mill.
Minority Interests Profit
  -905,456   -851,365   818,798
Net Income
  23.1 mill.   21.32 mill.   19.72 mill.

 

Per Share

2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  1.6900   1.4200   1.3000
Dividend per Share
  0.5400   0.4900   0.4750

 

Cash Flow

2021
IFRS
in th. CNY
2022
IFRS
in th. CNY
2023
IFRS
in th. CNY
Cash Flow from Operating Activities
  5.52 mill.   55.26 mill.   -34.13 mill.
Cash Flow from Investing Activities
  -6.92 mill.   -791,739   -18.2 mill.
Cash Flow from Financing
  9.71 mill.   -41.86 mill.   48.28 mill.
Decrease / Increase in Cash
  -   -   -
Employees
  19,012   25,742   26,043