OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

NORSK HYDRO ASA NK 1,098/  NO0005052605  /

Lang & Schwarz
11/13/2024  11:00:13 PM Chg. -0.056 Volume Bid11:00:13 PM Ask11:00:13 PM Market Capitalization Dividend Y. P/E Ratio
5.460EUR -1.02% -
Turnover: -		 5.460Bid Size: - 5.502Ask Size: - 11.01 bill.EUR - -

Assets

 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Property and Equipment
  74,243   64,245   54,605   62,656   74,981
Intangible Assets
  11,501   9,357   8,725   9,280   8,447
Long-Term Investments
  -   -   -   21,222   21,228
Fixed Assets
  -   -   98,799   109,490   122,764
Inventories
  20,816   19,492   21,791   30,035   25,449
Accounts Receivable
  18,959   18,364   20,579   23,988   25,404
Cash and Cash Equivalents
  12,286   17,638   22,923   29,805   24,618
Current Assets
  53,665   60,055   75,713   89,128   80,012
Total Assets
  164,401   164,408   174,512   198,618   206,462

 

Liabilities

 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Accounts Payable
  18,692   18,948   22,710   24,374   26,232
Long-term debt
  2,992   3,293   21,989   26,029   28,978
Liabilities to Banks
  9,149   8,041   -   -   -
Provisions
  9,647   8,664   4,772   5,289   5,867
Liabilities
  80,320   86,964   86,132   90,820   99,279
Share Capital
  2,272   2,272   -   -   -
Total Equity
  79,932   74,279   84,064   102,455   100,579
Minority Interests
  4,148   3,165   4,316   5,343   6,604
Total liabilities equity
  164,401   164,408   -   198,618   206,462

 

Income Statement

 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Revenues
  149,766   138,118   149,654   213,672   198,263
Depreciation (total)
  8,572   8,374   7,844   8,593   9,394
Operating Result
  499   7,332   17,887   30,715   9,592
Interest Income
  -2,055   -4,723   -893   -542   -962
Income Before Taxes
  -1,556   2,609   -   -   -
Income Taxes
  813   950   4,467   7,984   3,742
Minority Interests Profit
  558   185   1,782   263   -778
Net Income
  -1,811   1,845   12,160   24,154   3,583

 

Per Share

 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK		 2022
IFRS
in NOK		 2023
IFRS
in NOK
Earnings per Share
  -0.8800   0.9000   5.9200   11.7600   1.7700
Dividend per Share
  1.2500   1.2500   6.8500   5.6500   2.5000

 

Cash Flow

 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Cash Flow from Operating Activities
  12,550   13,515   10,680   29,393   22,220
Cash Flow from Investing Activities
  -9,173   -8,325   -4,684   -10,561   -20,759
Cash Flow from Financing
  2,911   1,069   -4,366   -13,247   -6,700
Decrease / Increase in Cash
  6,291   5,352   -   -   -
Employees
  36,310   34,240   31,264   32,014   32,724